CARBORUNIV Relative Valuation - Carborundum Universal Ltd

Watchlist Manager

Watchlist

Price: 775.7 INR 1.06% Market Closed

Market Cap: ₹147.7B

C	Carborundum Universal Ltd NSE:CARBORUNIV	IN
S	Soho Development SA WSE:SHD	PL

Multiples-Based Value

The Multiples-Based Value for Carborundum Universal Ltd (CARBORUNIV) under the Base Case is 932.81 INR. Compared with the current market price of 775.7 INR, the stock appears Undervalued by 17%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

CARBORUNIV Multiples-Based Value

Base Case

Undervaluation 17%

Multiples-Based Value

Price ₹775.7

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	C	Carborundum Universal Ltd NSE:CARBORUNIV	147.7B INR	2.9	61.2	25.1	41.9
SA		Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	2	-8.8	11.1	33.9
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	8.1	25.7	189.4	189.4
US		Dow Inc NYSE:DOW	30B USD	0.8	-11.6	14.5	183.2
UK		LyondellBasell Industries NV NYSE:LYB	26.5B USD	0.9	-35.9	16.2	43.2
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	390.1T IDR	4.1	13.1	98.2	98.2
CN		Hengli Petrochemical Co Ltd SSE:600346	154.6B CNY	0.7	22.2	20.3	20.3
TW		Nan Ya Plastics Corp TWSE:1303	645.6B TWD	2.5	142.9	27.2	192.9
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	115.3B CNY	0.4	156.7	29.2	29.2
KR		LG Chem Ltd KRX:051910	25.2T KRW	0.5	-13.9	6.2	33.6
US		Westlake Corp NYSE:WLK	14.8B USD	1.3	-9.9	17.5	-80.3

				Revenue Growth	P/S to Growth
IN	C	Carborundum Universal Ltd NSE:CARBORUNIV	Average P/S: 2.2 2.9	9%	0.3
SA		Saudi Basic Industries Corporation SJSC SAU:2010	2	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	8.1	57%	0.1
US		Dow Inc NYSE:DOW	0.8	2%	0.4
UK		LyondellBasell Industries NV NYSE:LYB	0.9	1%	0.9
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	4.1	57%	0.1
CN		Hengli Petrochemical Co Ltd SSE:600346	0.7	1%	0.7
TW		Nan Ya Plastics Corp TWSE:1303	2.5	9%	0.3
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	0.4	1%	0.4
KR		LG Chem Ltd KRX:051910	0.5	13%	0
US		Westlake Corp NYSE:WLK	1.3	4%	0.3

				Earnings Growth	PEG
IN	C	Carborundum Universal Ltd NSE:CARBORUNIV	Average P/E: 70.3 61.2	24%	2.5
SA		Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -8.8	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	25.7	N/A	N/A
US		Dow Inc NYSE:DOW	Negative Multiple: -11.6	N/A	N/A
UK		LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -35.9	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	13.1	N/A	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	22.2	17%	1.3
TW		Nan Ya Plastics Corp TWSE:1303	142.9	99%	1.4
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	156.7	82%	1.9
KR		LG Chem Ltd KRX:051910	Negative Multiple: -13.9	N/A	N/A
US		Westlake Corp NYSE:WLK	Negative Multiple: -9.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN	C	Carborundum Universal Ltd NSE:CARBORUNIV	Average EV/EBITDA: 41.4 25.1	10%	2.5
SA		Saudi Basic Industries Corporation SJSC SAU:2010	11.1	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US		Dow Inc NYSE:DOW	14.5	19%	0.8
UK		LyondellBasell Industries NV NYSE:LYB	16.2	20%	0.8
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	98.2	N/A	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	20.3	32%	0.6
TW		Nan Ya Plastics Corp TWSE:1303	27.2	23%	1.2
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	29.2	70%	0.4
KR		LG Chem Ltd KRX:051910	6.2	25%	0.2
US		Westlake Corp NYSE:WLK	17.5	29%	0.6

				EBIT Growth	EV/EBIT to Growth
IN	C	Carborundum Universal Ltd NSE:CARBORUNIV	Average EV/EBIT: 86.6 41.9	11%	3.8
SA		Saudi Basic Industries Corporation SJSC SAU:2010	33.9	25%	1.4
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US		Dow Inc NYSE:DOW	183.2	111%	1.7
UK		LyondellBasell Industries NV NYSE:LYB	43.2	44%	1
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	98.2	N/A	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	20.3	14%	1.4
TW		Nan Ya Plastics Corp TWSE:1303	192.9	113%	1.7
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	29.2	20%	1.5
KR		LG Chem Ltd KRX:051910	33.6	92%	0.4
US		Westlake Corp NYSE:WLK	Negative Multiple: -80.3	N/A	N/A

Carborundum Universal Ltd
NSE:CARBORUNIV

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CARBORUNIV Competitors Multiples
Carborundum Universal Ltd Competitors

See Also

Company

Help

Tools

Stocks

Carborundum Universal Ltd NSE:CARBORUNIV

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CARBORUNIV Competitors Multiples Carborundum Universal Ltd Competitors

See Also

Company

Help

Tools

Stocks

Carborundum Universal Ltd
NSE:CARBORUNIV

CARBORUNIV Competitors Multiples
Carborundum Universal Ltd Competitors