First Time Loading...

Central Depository Services (India) Ltd
NSE:CDSL

Watchlist Manager
Central Depository Services (India) Ltd Logo
Central Depository Services (India) Ltd
NSE:CDSL
Watchlist
Price: 2 165 INR 0.09%
Updated: May 23, 2024
Section:
 

Relative Value

The Relative Value of one CDSL stock under the Base Case scenario is 1 692.86 INR. Compared to the current market price of 2 165 INR, Central Depository Services (India) Ltd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDSL Relative Value
Base Case
1 692.86 INR
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

27.9
P/S
P/S
Price to Sales
27.9
vs History
17
vs Industry
8
Median 3Y
24.1
Median 5Y
20.6
Industry
3.1
Forward
24.5
More Details
54
P/E
P/E
Price to Earnings
54
vs History
11
vs Industry
8
Median 3Y
45.8
Median 5Y
39.6
Industry
14.6
Forward
48.8
More Details
58.7
P/OCF
P/OCF
Price to OCF
58.7
vs History
9
vs Industry
4
Median 3Y
49.8
Median 5Y
45.2
Industry
10.2
More Details
72.8
P/FCFE
P/FCFE
Price to FCFE
72.8
vs History
20
vs Industry
5
Median 3Y
61.7
Median 5Y
53.1
Industry
13.2
More Details
15.5
P/B
P/B
Price to Book Value
15.5
vs History
11
vs Industry
2
Median 3Y
12.1
Median 5Y
9.8
Industry
1.2
More Details
27
EV/S
EV/S
Enterprise Value to Sales
27
vs History
14
vs Industry
8
Median 3Y
22.8
Median 5Y
19.3
Industry
4.8
Forward
23.7
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.2
More Details
44.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
44.8
vs History
11
vs Industry
14
Median 3Y
37.5
Median 5Y
31.9
Industry
14.1
Forward
38.7
More Details
47.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
47.4
vs History
11
vs Industry
10
Median 3Y
39.7
Median 5Y
34.4
Industry
14.5
Forward
40.6
More Details
56.8
EV/OCF
EV/OCF
Enterprise Value to OCF
56.8
vs History
6
vs Industry
6
Median 3Y
46.9
Median 5Y
42.5
Industry
12.6
More Details
70.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
70.2
vs History
20
vs Industry
5
Median 3Y
59.2
Median 5Y
46.7
Industry
13.2
More Details
20.8
EV/IC
EV/IC
Enterprise Value to IC
20.8
vs History
26
vs Industry
3
Median 3Y
20.1
Median 5Y
15.8
Industry
0.9
More Details

Multiples Across Competitors

CDSL Competitors Multiples
Central Depository Services (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Central Depository Services (India) Ltd
NSE:CDSL
226.3B INR 27.9 54 44.8 47.4
US
Blackstone Inc
NYSE:BX
155.3B USD 15 72.2 31.3 31.5
US
BlackRock Inc
NYSE:BLK
118.9B USD 6.5 20.1 16.9 18
US
KKR & Co Inc
NYSE:KKR
93.6B USD 6.5 25.4 56.4 56.4
ZA
Ninety One Ltd
JSE:NY1
72.5B Zac 0 0 0 0
CA
Brookfield Corp
NYSE:BN
67.1B USD 0.7 71 9.5 13.6
LU
Reinet Investments SCA
JSE:RNI
65.6B Zac 0 0 0 0
US
Ares Management Corp
NYSE:ARES
44.8B USD 12.7 104.2 64.7 64.7
US
Bank of New York Mellon Corp
NYSE:BK
44.1B USD 2.5 14.2 52.6 0
US
Ameriprise Financial Inc
NYSE:AMP
43.9B USD 2.6 14 17.3 17.3
SE
EQT AB
STO:EQT
402.7B SEK 16.6 266.7 30.2 46.8

See Also

Summary
CDSL intrinsic value, competitors valuation, and company profile.
DCF Valuation
CDSL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CDSL stock valuation using valuation multiples.
Wall Street Estimates
CDSL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CDSL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.