Central Depository Services (India) Ltd
NSE:CDSL

Watchlist Manager
Central Depository Services (India) Ltd Logo
Central Depository Services (India) Ltd
NSE:CDSL
Watchlist
Price: 1 341 INR -5.22% Market Closed
Market Cap: 280.3B INR

Relative Value

The Relative Value of one CDSL stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 341 INR, Central Depository Services (India) Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDSL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CDSL Competitors Multiples
Central Depository Services (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Central Depository Services (India) Ltd
NSE:CDSL
280.3B INR 25.9 59.2 47 52.3
US
Blackstone Inc
NYSE:BX
189.5B USD 14.4 69.9 30.1 30.3
US
BlackRock Inc
NYSE:BLK
172.2B USD 7.1 31 21.4 24.3
US
KKR & Co Inc
NYSE:KKR
110.1B USD 6.1 48.7 351.3 351.3
CA
Brookfield Corp
NYSE:BN
102.1B USD 1.4 122.9 11.6 17.6
ZA
Ninety One Ltd
JSE:NY1
93.6B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.3B EUR 24.4 43 53.6 54.5
US
Bank of New York Mellon Corp
NYSE:BK
82.6B USD 4.1 15.5 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
82.1B USD 23.3 41 43.9 44.7
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
114.7B CAD 23.3 41 31.7 32.2
LU
Reinet Investments SCA
JSE:RNI
80.1B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Central Depository Services (India) Ltd
NSE:CDSL
Average EV/EBITDA: 73.8
47
17%
2.8
US
Blackstone Inc
NYSE:BX
30.1
18%
1.7
US
BlackRock Inc
NYSE:BLK
21.4
19%
1.1
US
KKR & Co Inc
NYSE:KKR
351.3
134%
2.6
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
53.6
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
43.9
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.7
243%
0.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Central Depository Services (India) Ltd
NSE:CDSL
Average EV/EBIT: 75.9
52.3
16%
3.3
US
Blackstone Inc
NYSE:BX
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
24.3
22%
1.1
US
KKR & Co Inc
NYSE:KKR
351.3
126%
2.8
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
54.5
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
44.7
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.2
237%
0.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A