CEREBRAINT Relative Valuation - Cerebra Integrated Technologies Ltd

Watchlist Manager

Watchlist

Price: 4.92 INR 4.9%

Market Cap: ₹596.3m

	Cerebra Integrated Technologies Ltd NSE:CEREBRAINT	IN

Multiples-Based Value

CEREBRAINT doesn't have a meaningful market cap.

The Multiples-Based Value of one CEREBRAINT stock under the Base Case scenario is 2.14 INR. Compared to the current market price of 4.92 INR, Cerebra Integrated Technologies Ltd is Overvalued by 56%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CEREBRAINT Multiples-Based Value

Base Case

Overvaluation 56%

Multiples-Based Value

Price ₹4.92

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Cerebra Integrated Technologies Ltd NSE:CEREBRAINT	551m INR	7.5	-1.1	-1.5	-1.5
JP	D	Daiwa Tsushin Co Ltd TSE:7116	2.7T JPY	0.6	17.3	9.7	11
ZA	D	Datatec Ltd JSE:DTC	16.8B ZAR	0.4	12.6	3.2	3.2
US		CDW Corp NASDAQ:CDW	16.4B USD	0.7	15.4	10.4	12.2
US		TD Synnex Corp NYSE:SNX	15.9B USD	0.2	16.3	8.9	11.2
CN		Unisplendour Corp Ltd SZSE:000938	77.3B CNY	0.8	55.4	26.4	26.4
TW		WT Microelectronics Co Ltd TWSE:3036	283.5B TWD	0.2	21.4	14	15.2
US		Arrow Electronics Inc NYSE:ARW	8B USD	0.3	14.1	10.1	11.5
US		Avnet Inc NASDAQ:AVT	5.4B USD	0.2	26.2	11.7	13
JP		Canon Marketing Japan Inc TSE:8060	793.6B JPY	0.6	9.9	8.7	11.1
TW		WPG Holdings Ltd TWSE:3702	153.3B TWD	0.2	15.8	13.3	14

				Revenue Growth	P/S to Growth
IN		Cerebra Integrated Technologies Ltd NSE:CEREBRAINT	Average P/S: 1.1 7.5	N/A	N/A
JP	D	Daiwa Tsushin Co Ltd TSE:7116	0.6	N/A	N/A
ZA	D	Datatec Ltd JSE:DTC	0.4	5%	0.1
US		CDW Corp NASDAQ:CDW	0.7	4%	0.2
US		TD Synnex Corp NYSE:SNX	0.2	7%	0
CN		Unisplendour Corp Ltd SZSE:000938	0.8	19%	0
TW		WT Microelectronics Co Ltd TWSE:3036	0.2	N/A	N/A
US		Arrow Electronics Inc NYSE:ARW	0.3	7%	0
US		Avnet Inc NASDAQ:AVT	0.2	8%	0
JP		Canon Marketing Japan Inc TSE:8060	0.6	4%	0.1
TW		WPG Holdings Ltd TWSE:3702	0.2	N/A	N/A

				Earnings Growth	PEG
IN		Cerebra Integrated Technologies Ltd NSE:CEREBRAINT	Average P/E: 20.4 Negative Multiple: -1.1	N/A	N/A
JP	D	Daiwa Tsushin Co Ltd TSE:7116	17.3	N/A	N/A
ZA	D	Datatec Ltd JSE:DTC	12.6	31%	0.4
US		CDW Corp NASDAQ:CDW	15.4	14%	1.1
US		TD Synnex Corp NYSE:SNX	16.3	21%	0.8
CN		Unisplendour Corp Ltd SZSE:000938	55.4	30%	1.8
TW		WT Microelectronics Co Ltd TWSE:3036	21.4	N/A	N/A
US		Arrow Electronics Inc NYSE:ARW	14.1	16%	0.9
US		Avnet Inc NASDAQ:AVT	26.2	36%	0.7
JP		Canon Marketing Japan Inc TSE:8060	9.9	10%	1
TW		WPG Holdings Ltd TWSE:3702	15.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Cerebra Integrated Technologies Ltd NSE:CEREBRAINT	Average EV/EBITDA: 11.6 Negative Multiple: -1.5	N/A	N/A
JP	D	Daiwa Tsushin Co Ltd TSE:7116	9.7	N/A	N/A
ZA	D	Datatec Ltd JSE:DTC	3.2	12%	0.3
US		CDW Corp NASDAQ:CDW	10.4	8%	1.3
US		TD Synnex Corp NYSE:SNX	8.9	9%	1
CN		Unisplendour Corp Ltd SZSE:000938	26.4	27%	1
TW		WT Microelectronics Co Ltd TWSE:3036	14	N/A	N/A
US		Arrow Electronics Inc NYSE:ARW	10.1	13%	0.8
US		Avnet Inc NASDAQ:AVT	11.7	15%	0.8
JP		Canon Marketing Japan Inc TSE:8060	8.7	8%	1.1
TW		WPG Holdings Ltd TWSE:3702	13.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Cerebra Integrated Technologies Ltd NSE:CEREBRAINT	Average EV/EBIT: 12.9 Negative Multiple: -1.5	N/A	N/A
JP	D	Daiwa Tsushin Co Ltd TSE:7116	11	N/A	N/A
ZA	D	Datatec Ltd JSE:DTC	3.2	16%	0.2
US		CDW Corp NASDAQ:CDW	12.2	12%	1
US		TD Synnex Corp NYSE:SNX	11.2	14%	0.8
CN		Unisplendour Corp Ltd SZSE:000938	26.4	24%	1.1
TW		WT Microelectronics Co Ltd TWSE:3036	15.2	N/A	N/A
US		Arrow Electronics Inc NYSE:ARW	11.5	14%	0.8
US		Avnet Inc NASDAQ:AVT	13	18%	0.7
JP		Canon Marketing Japan Inc TSE:8060	11.1	N/A	N/A
TW		WPG Holdings Ltd TWSE:3702	14	N/A	N/A

Cerebra Integrated Technologies Ltd
NSE:CEREBRAINT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CEREBRAINT Competitors Multiples
Cerebra Integrated Technologies Ltd Competitors

See Also

Company

Help

Tools

Stocks

Cerebra Integrated Technologies Ltd NSE:CEREBRAINT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CEREBRAINT Competitors Multiples Cerebra Integrated Technologies Ltd Competitors

See Also

Company

Help

Tools

Stocks

Cerebra Integrated Technologies Ltd
NSE:CEREBRAINT

CEREBRAINT Competitors Multiples
Cerebra Integrated Technologies Ltd Competitors