Cerebra Integrated Technologies Ltd
NSE:CEREBRAINT

Watchlist Manager
Cerebra Integrated Technologies Ltd Logo
Cerebra Integrated Technologies Ltd
NSE:CEREBRAINT
Watchlist
Price: 6.09 INR -1.93% Market Closed
Market Cap: 738m INR

Relative Value

CEREBRAINT doesn't have a meaningful market cap.

The Relative Value of one CEREBRAINT stock under the Base Case scenario is hidden INR. Compared to the current market price of 6.09 INR, Cerebra Integrated Technologies Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEREBRAINT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
55
Median 3Y
1.8
Median 5Y
2.5
Industry
2
vs History
vs Industry
23
Median 3Y
-1.7
Median 5Y
-1.4
Industry
25.1
vs History
20
vs Industry
6
Median 3Y
16.2
Median 5Y
-32.6
Industry
16.7
vs History
vs Industry
6
Median 3Y
-48.8
Median 5Y
-45.4
Industry
22.9
vs History
50
vs Industry
88
Median 3Y
0.4
Median 5Y
0.6
Industry
2.4
vs History
26
vs Industry
56
Median 3Y
1.8
Median 5Y
2.5
Industry
2.1
vs History
49
vs Industry
42
Median 3Y
10.1
Median 5Y
13
Industry
8.4
vs History
vs Industry
47
Median 3Y
-2.5
Median 5Y
-1.4
Industry
16.9
vs History
vs Industry
51
Median 3Y
-2.4
Median 5Y
-1.3
Industry
20.9
vs History
20
vs Industry
6
Median 3Y
16.1
Median 5Y
-32.3
Industry
16.7
vs History
20
vs Industry
6
Median 3Y
16.1
Median 5Y
-27.1
Industry
19.8
vs History
52
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
1.8

Multiples Across Competitors

CEREBRAINT Competitors Multiples
Cerebra Integrated Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Cerebra Integrated Technologies Ltd
NSE:CEREBRAINT
682m INR 2.5 -1.3 -2.3 -2.2
US
CDW Corp
NASDAQ:CDW
17.6B USD 0.8 16.7 11.8 13.9
ZA
Datatec Ltd
JSE:DTC
17.4B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
12.5B USD 0.2 16.3 8.3 10.9
CN
Unisplendour Corp Ltd
SZSE:000938
72.2B CNY 0.7 51.8 25.5 25.5
US
Arrow Electronics Inc
NYSE:ARW
5.8B USD 0.2 12.2 9.1 10.7
TW
WT Microelectronics Co Ltd
TWSE:3036
181.9B TWD 0.2 15.7 12.7 13.5
JP
Canon Marketing Japan Inc
TSE:8060
754.1B JPY 1.1 19 8.4 10.7
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.4 10.1 11.2
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
26.1B CNY 1.1 84.6 42.5 42.5
CH
Also Holding AG
SIX:ALSN
2.6B CHF 0.3 24.4 10.8 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Cerebra Integrated Technologies Ltd
NSE:CEREBRAINT
Average EV/EBITDA: 15.5
Negative Multiple: -2.3
N/A N/A
US
CDW Corp
NASDAQ:CDW
11.8
7%
1.7
ZA
D
Datatec Ltd
JSE:DTC
Not Available
12%
N/A
US
TD Synnex Corp
NYSE:SNX
8.3
9%
0.9
CN
Unisplendour Corp Ltd
SZSE:000938
25.5
27%
0.9
US
Arrow Electronics Inc
NYSE:ARW
9.1
8%
1.1
TW
WT Microelectronics Co Ltd
TWSE:3036
12.7
N/A N/A
JP
Canon Marketing Japan Inc
TSE:8060
8.4
6%
1.4
US
Avnet Inc
NASDAQ:AVT
10.1
14%
0.7
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42.5
N/A N/A
CH
Also Holding AG
SIX:ALSN
10.8
21%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Cerebra Integrated Technologies Ltd
NSE:CEREBRAINT
Average EV/EBIT: 16.9
Negative Multiple: -2.2
N/A N/A
US
CDW Corp
NASDAQ:CDW
13.9
10%
1.4
ZA
D
Datatec Ltd
JSE:DTC
Not Available
16%
N/A
US
TD Synnex Corp
NYSE:SNX
10.9
16%
0.7
CN
Unisplendour Corp Ltd
SZSE:000938
25.5
24%
1.1
US
Arrow Electronics Inc
NYSE:ARW
10.7
10%
1.1
TW
WT Microelectronics Co Ltd
TWSE:3036
13.5
N/A N/A
JP
Canon Marketing Japan Inc
TSE:8060
10.7
N/A N/A
US
Avnet Inc
NASDAQ:AVT
11.2
18%
0.6
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42.5
N/A N/A
CH
Also Holding AG
SIX:ALSN
13.5
22%
0.6