C

Cheviot Co Ltd
NSE:CHEVIOT

Watchlist Manager
Cheviot Co Ltd
NSE:CHEVIOT
Watchlist
Price: 1 081.7 INR 0.89% Market Closed
Market Cap: 6.3B INR

Relative Value

The Relative Value of one CHEVIOT stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 081.7 INR, Cheviot Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHEVIOT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
62
vs Industry
32
Median 3Y
1.5
Median 5Y
1.4
Industry
1
vs History
77
vs Industry
52
Median 3Y
11.6
Median 5Y
11.6
Industry
18
vs History
33
vs Industry
14
Median 3Y
23.4
Median 5Y
21.5
Industry
10.2
vs History
13
vs Industry
14
Median 3Y
34.8
Median 5Y
34.6
Industry
18.1
vs History
86
vs Industry
51
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3
vs History
57
vs Industry
35
Median 3Y
1.4
Median 5Y
1.3
Industry
1.2
vs History
91
vs Industry
36
Median 3Y
4.8
Median 5Y
4.5
Industry
3.9
vs History
68
vs Industry
23
Median 3Y
10.7
Median 5Y
10.5
Industry
9.8
vs History
66
vs Industry
23
Median 3Y
12.1
Median 5Y
11.7
Industry
13.3
vs History
33
vs Industry
17
Median 3Y
21.9
Median 5Y
20.3
Industry
11.4
vs History
13
vs Industry
13
Median 3Y
31.1
Median 5Y
30
Industry
15.1
vs History
86
vs Industry
47
Median 3Y
1.2
Median 5Y
1.2
Industry
1

Multiples Across Competitors

CHEVIOT Competitors Multiples
Cheviot Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Cheviot Co Ltd
NSE:CHEVIOT
6.3B INR 1.4 10.5 9.2 10.2
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
42B HKD 55.4 -191.6 -97.3 -97.3
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
33B CNY 3.7 -71.2 -164 -164
TW
Eclat Textile Co Ltd
TWSE:1476
103.7B TWD 2.7 18.4 13 14.5
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
21.6B CNY 8.8 85.3 69.8 69.8
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
19.4B HKD 1.1 -12.4 -7.3 -7.3
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.2 157.4 199.1
TW
Ruentex Industries Ltd
TWSE:2915
57.7B TWD 20.7 6.4 176.4 242.6
CN
Sunvim Group Co Ltd
SZSE:002083
11.9B CNY 2.3 38.6 28.2 28.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
C
Cheviot Co Ltd
NSE:CHEVIOT
Average EV/EBITDA: 75.7
9.2
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -97.3 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -164 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
69.8
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.3 N/A N/A
UK
Coats Group PLC
LSE:COA
157.4
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
176.4
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
28.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
C
Cheviot Co Ltd
NSE:CHEVIOT
Average EV/EBIT: 94.1
10.2
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -97.3 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -164 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.5
6%
2.4
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
69.8
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.3 N/A N/A
UK
Coats Group PLC
LSE:COA
199.1
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
242.6
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
28.2
N/A N/A