DB Corp Ltd
NSE:DBCORP
Balance Sheet
Balance Sheet Decomposition
DB Corp Ltd
DB Corp Ltd
Balance Sheet
DB Corp Ltd
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
347
|
169
|
352
|
352
|
464
|
972
|
1 363
|
1 190
|
1 093
|
900
|
897
|
992
|
889
|
925
|
287
|
556
|
310
|
135
|
851
|
1 219
|
|
| Cash |
347
|
169
|
352
|
352
|
464
|
572
|
774
|
740
|
863
|
900
|
897
|
992
|
889
|
925
|
287
|
0
|
0
|
0
|
810
|
983
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
400
|
589
|
450
|
230
|
0
|
0
|
0
|
0
|
0
|
0
|
556
|
310
|
135
|
41
|
236
|
|
| Short-Term Investments |
35
|
30
|
457
|
100
|
1 463
|
755
|
520
|
87
|
39
|
1 129
|
194
|
760
|
2 329
|
403
|
1 064
|
1 921
|
4 043
|
1 170
|
5 214
|
9 440
|
|
| Total Receivables |
2 731
|
3 217
|
2 733
|
1 790
|
2 250
|
3 098
|
3 011
|
3 630
|
3 638
|
3 400
|
3 800
|
5 075
|
6 228
|
7 249
|
6 844
|
5 100
|
5 220
|
5 100
|
5 514
|
5 675
|
|
| Accounts Receivables |
1 147
|
1 468
|
1 755
|
1 774
|
1 934
|
2 401
|
2 484
|
3 083
|
3 280
|
3 361
|
3 773
|
4 180
|
5 534
|
6 369
|
6 306
|
4 975
|
4 825
|
4 819
|
5 227
|
5 300
|
|
| Other Receivables |
1 584
|
1 749
|
978
|
16
|
316
|
697
|
527
|
547
|
358
|
39
|
27
|
895
|
694
|
880
|
538
|
125
|
395
|
282
|
287
|
375
|
|
| Inventory |
560
|
634
|
671
|
711
|
722
|
728
|
1 186
|
1 299
|
1 732
|
1 402
|
1 675
|
1 987
|
1 599
|
2 496
|
2 529
|
2 734
|
2 411
|
2 471
|
2 045
|
2 876
|
|
| Other Current Assets |
0
|
0
|
0
|
1 035
|
716
|
16
|
16
|
16
|
39
|
436
|
609
|
77
|
349
|
361
|
321
|
284
|
114
|
127
|
134
|
143
|
|
| Total Current Assets |
3 673
|
4 050
|
4 212
|
3 988
|
5 614
|
5 569
|
6 097
|
6 222
|
6 542
|
7 267
|
7 174
|
8 890
|
11 394
|
11 433
|
11 044
|
11 239
|
12 914
|
9 675
|
13 759
|
19 353
|
|
| PP&E Net |
1 530
|
2 234
|
3 114
|
6 022
|
6 475
|
6 757
|
7 603
|
7 702
|
8 272
|
7 750
|
8 209
|
7 672
|
8 557
|
8 072
|
10 454
|
10 256
|
9 801
|
9 161
|
9 302
|
8 943
|
|
| PP&E Gross |
1 530
|
2 234
|
3 114
|
6 022
|
6 475
|
0
|
7 603
|
7 702
|
8 272
|
7 750
|
8 209
|
7 672
|
8 557
|
8 072
|
10 454
|
10 256
|
9 801
|
9 161
|
9 302
|
8 943
|
|
| Accumulated Depreciation |
311
|
421
|
594
|
813
|
1 305
|
0
|
1 911
|
2 379
|
2 907
|
3 743
|
4 472
|
5 195
|
5 902
|
6 724
|
7 354
|
9 305
|
9 974
|
10 843
|
11 709
|
12 395
|
|
| Intangible Assets |
512
|
530
|
509
|
422
|
0
|
334
|
317
|
296
|
235
|
213
|
900
|
1 142
|
1 057
|
980
|
896
|
809
|
722
|
637
|
554
|
470
|
|
| Goodwill |
0
|
0
|
0
|
27
|
0
|
0
|
13
|
385
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
355
|
292
|
720
|
1 855
|
226
|
250
|
260
|
597
|
514
|
711
|
725
|
302
|
376
|
819
|
442
|
|
| Long-Term Investments |
1
|
0
|
68
|
238
|
205
|
163
|
460
|
807
|
724
|
724
|
540
|
755
|
955
|
1 170
|
1 035
|
1 087
|
1 137
|
5 413
|
4 953
|
724
|
|
| Other Long-Term Assets |
21
|
11
|
33
|
310
|
256
|
372
|
670
|
194
|
49
|
2 349
|
2 422
|
2 106
|
1 976
|
1 755
|
699
|
625
|
474
|
508
|
522
|
596
|
|
| Other Assets |
0
|
0
|
0
|
27
|
0
|
0
|
13
|
385
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Total Assets |
5 737
N/A
|
6 825
+19%
|
7 936
+16%
|
11 007
+39%
|
12 551
+14%
|
13 550
+8%
|
15 453
+14%
|
16 327
+6%
|
17 695
+8%
|
18 548
+5%
|
19 514
+5%
|
20 843
+7%
|
24 554
+18%
|
23 942
-2%
|
24 859
+4%
|
24 760
0%
|
25 369
+2%
|
25 788
+2%
|
29 927
+16%
|
30 546
+2%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
349
|
965
|
1 144
|
1 292
|
1 238
|
762
|
1 078
|
961
|
1 114
|
1 215
|
1 180
|
2 094
|
2 591
|
2 957
|
2 768
|
2 302
|
2 405
|
2 137
|
2 359
|
2 423
|
|
| Accrued Liabilities |
0
|
1
|
0
|
42
|
2
|
482
|
518
|
564
|
552
|
683
|
958
|
24
|
25
|
27
|
34
|
30
|
454
|
321
|
547
|
674
|
|
| Short-Term Debt |
0
|
0
|
0
|
2
|
11
|
337
|
772
|
496
|
537
|
477
|
867
|
561
|
449
|
508
|
1 682
|
563
|
226
|
325
|
225
|
577
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
361
|
299
|
220
|
242
|
237
|
252
|
248
|
0
|
0
|
289
|
297
|
266
|
314
|
372
|
356
|
|
| Other Current Liabilities |
187
|
139
|
570
|
854
|
822
|
939
|
1 428
|
1 759
|
1 824
|
807
|
769
|
637
|
775
|
820
|
866
|
824
|
716
|
783
|
1 182
|
1 167
|
|
| Total Current Liabilities |
535
|
1 105
|
1 715
|
2 189
|
2 073
|
2 881
|
4 096
|
4 000
|
4 270
|
3 418
|
4 027
|
3 563
|
3 840
|
4 312
|
5 638
|
4 017
|
4 067
|
3 880
|
4 686
|
5 197
|
|
| Long-Term Debt |
3 840
|
3 777
|
3 436
|
5 631
|
3 207
|
1 384
|
1 029
|
878
|
727
|
475
|
253
|
0
|
0
|
0
|
1 476
|
1 616
|
1 498
|
1 487
|
1 936
|
1 897
|
|
| Deferred Income Tax |
247
|
276
|
346
|
486
|
740
|
695
|
746
|
834
|
885
|
817
|
813
|
781
|
804
|
721
|
320
|
207
|
117
|
0
|
0
|
0
|
|
| Minority Interest |
1
|
2
|
242
|
124
|
44
|
4
|
15
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
298
|
296
|
313
|
346
|
386
|
446
|
555
|
619
|
640
|
640
|
691
|
863
|
943
|
1 095
|
1 206
|
|
| Total Liabilities |
4 623
N/A
|
5 160
+12%
|
5 739
+11%
|
8 430
+47%
|
6 064
-28%
|
5 261
-13%
|
6 182
+18%
|
6 035
-2%
|
6 228
+3%
|
5 097
-18%
|
5 539
+9%
|
4 899
-12%
|
5 263
+7%
|
5 673
+8%
|
8 074
+42%
|
6 531
-19%
|
6 545
+0%
|
6 310
-4%
|
7 717
+22%
|
8 300
+8%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
21
|
21
|
1 688
|
1 688
|
1 815
|
1 833
|
1 833
|
1 834
|
1 835
|
1 836
|
1 837
|
1 839
|
1 840
|
1 749
|
1 750
|
1 750
|
1 771
|
1 780
|
1 781
|
1 782
|
|
| Retained Earnings |
1 093
|
1 644
|
509
|
889
|
2 306
|
4 083
|
5 060
|
6 066
|
7 217
|
9 163
|
9 665
|
11 589
|
14 897
|
16 506
|
15 008
|
16 452
|
16 879
|
17 448
|
20 159
|
20 186
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
2 366
|
2 373
|
2 378
|
2 392
|
2 416
|
2 452
|
2 473
|
2 516
|
2 553
|
14
|
27
|
27
|
175
|
251
|
270
|
279
|
|
| Total Equity |
1 115
N/A
|
1 665
+49%
|
2 197
+32%
|
2 577
+17%
|
6 487
+152%
|
8 289
+28%
|
9 271
+12%
|
10 292
+11%
|
11 467
+11%
|
13 451
+17%
|
13 975
+4%
|
15 944
+14%
|
19 291
+21%
|
18 269
-5%
|
16 784
-8%
|
18 229
+9%
|
18 824
+3%
|
19 479
+3%
|
22 210
+14%
|
22 247
+0%
|
|
| Total Liabilities & Equity |
5 737
N/A
|
6 825
+19%
|
7 936
+16%
|
11 007
+39%
|
12 551
+14%
|
13 550
+8%
|
15 453
+14%
|
16 327
+6%
|
17 695
+8%
|
18 548
+5%
|
19 514
+5%
|
20 843
+7%
|
24 554
+18%
|
23 942
-2%
|
24 859
+4%
|
24 760
0%
|
25 369
+2%
|
25 788
+2%
|
29 927
+16%
|
30 546
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
182
|
182
|
182
|
169
|
182
|
183
|
183
|
183
|
183
|
184
|
184
|
184
|
184
|
175
|
175
|
175
|
177
|
178
|
178
|
178
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|