DB Corp Ltd
NSE:DBCORP
Cash Flow Statement
Cash Flow Statement
DB Corp Ltd
Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
4 137
|
4 032
|
3 482
|
1 154
|
0
|
2 630
|
0
|
0
|
|
Depreciation & Amortization |
986
|
1 099
|
1 207
|
1 178
|
1 149
|
1 126
|
1 100
|
562
|
|
Other Non-Cash Items |
191
|
347
|
564
|
459
|
436
|
538
|
400
|
(67)
|
|
Cash Taxes Paid |
1 477
|
1 457
|
1 009
|
651
|
612
|
686
|
677
|
579
|
|
Cash Interest Paid |
83
|
154
|
244
|
242
|
246
|
212
|
181
|
126
|
|
Change in Working Capital |
(2 961)
|
(1 952)
|
(1 622)
|
(199)
|
223
|
(433)
|
260
|
(871)
|
|
Cash from Operating Activities |
2 354
N/A
|
3 526
+50%
|
3 631
+3%
|
2 591
-29%
|
3 741
+44%
|
3 861
+3%
|
3 706
-4%
|
1 990
-46%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(657)
|
(262)
|
(744)
|
(965)
|
(670)
|
(563)
|
(305)
|
(329)
|
|
Other Items |
451
|
85
|
(797)
|
(45)
|
(695)
|
390
|
(1 930)
|
(467)
|
|
Cash from Investing Activities |
(206)
N/A
|
(177)
+14%
|
(1 542)
-773%
|
(1 010)
+34%
|
(1 365)
-35%
|
(173)
+87%
|
(2 235)
-1 193%
|
(796)
+64%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
9
|
7
|
4
|
1
|
0
|
1
|
22
|
3
|
|
Net Issuance of Debt |
52
|
(610)
|
967
|
190
|
(1 267)
|
(589)
|
(512)
|
(34)
|
|
Cash Paid for Dividends |
(524)
|
(1 749)
|
(3 149)
|
0
|
0
|
(350)
|
(875)
|
(1 068)
|
|
Other |
(3 348)
|
(513)
|
(891)
|
(601)
|
(246)
|
(212)
|
(181)
|
(126)
|
|
Cash from Financing Activities |
(3 811)
N/A
|
(2 865)
+25%
|
(3 068)
-7%
|
(2 159)
+30%
|
(1 513)
+30%
|
(1 150)
+24%
|
(1 546)
-34%
|
(1 225)
+21%
|
|
Change in Cash | |||||||||
Net Change in Cash |
(1 663)
N/A
|
484
N/A
|
(979)
N/A
|
(578)
+41%
|
863
N/A
|
2 538
+194%
|
(74)
N/A
|
(30)
+59%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
1 697
N/A
|
3 264
+92%
|
2 887
-12%
|
1 626
-44%
|
3 071
+89%
|
3 298
+7%
|
3 402
+3%
|
1 662
-51%
|