Educomp Solutions Ltd
NSE:EDUCOMP

Watchlist Manager
Educomp Solutions Ltd Logo
Educomp Solutions Ltd
NSE:EDUCOMP
Watchlist
Price: 1.13 INR Market Closed
Market Cap: 138.4m INR

Relative Value

EDUCOMP latest financial reports are more than 6 years old.
EDUCOMP doesn't have a meaningful market cap.

The Relative Value of one EDUCOMP stock under the Base Case scenario is hidden INR. Compared to the current market price of 1.13 INR, Educomp Solutions Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDUCOMP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
Median 3Y
4.9
Median 5Y
3
Industry
1.2
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.3
Industry
15.3
vs History
vs Industry
Median 3Y
-44
Median 5Y
0
Industry
8.1
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
0
Industry
11.2
vs History
vs Industry
Median 3Y
-0
Median 5Y
0
Industry
1.7
vs History
31
vs Industry
Median 3Y
16.8
Median 5Y
8.2
Industry
1.4
vs History
31
vs Industry
Median 3Y
17
Median 5Y
8.3
Industry
2.9
vs History
vs Industry
Median 3Y
-20.7
Median 5Y
-3.4
Industry
7.5
vs History
vs Industry
Median 3Y
-15.8
Median 5Y
-3.4
Industry
10.7
vs History
vs Industry
Median 3Y
-93.9
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-54.8
Median 5Y
0
Industry
9.8
vs History
26
vs Industry
Median 3Y
1.2
Median 5Y
0.2
Industry
1.2

Multiples Across Competitors

EDUCOMP Competitors Multiples
Educomp Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Educomp Solutions Ltd
NSE:EDUCOMP
138.4m INR 3.8 -0.4 -20.6 -15.8
JP
Tokyo Individualized Educational Institute Inc
TSE:4745
54.2T JPY 2 318.4 42 436.9 21 767.1 28 637.7
ZA
Advtech Ltd
JSE:ADH
20.9B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
11.3B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.2B USD 1.9 25.2 10.4 10.4
ZA
Curro Holdings Ltd
JSE:COH
8.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
7.9B USD 8.2 20.5 53.9 60.8
CN
TAL Education Group
NYSE:TAL
6.7B USD 2.5 39.1 44.6 44.6
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.9B USD 2 29.3 16.1 20.7
US
Laureate Education Inc
NASDAQ:LAUR
5.2B USD 3.3 25.6 12 13.3
US
Graham Holdings Co
NYSE:GHC
4.9B USD 1 6.7 9.4 13.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Educomp Solutions Ltd
NSE:EDUCOMP
Average EV/EBITDA: 3 130.5
Negative Multiple: -20.6
N/A N/A
JP
Tokyo Individualized Educational Institute Inc
TSE:4745
21 767.1
12%
1 813.9
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.4
18%
0.6
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
53.9
87%
0.6
CN
TAL Education Group
NYSE:TAL
44.6
129%
0.3
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
16.1
21%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
12
14%
0.9
US
Graham Holdings Co
NYSE:GHC
9.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Educomp Solutions Ltd
NSE:EDUCOMP
Average EV/EBIT: 4 114.5
Negative Multiple: -15.8
N/A N/A
JP
Tokyo Individualized Educational Institute Inc
TSE:4745
28 637.7
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.4
20%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
60.8
71%
0.9
CN
TAL Education Group
NYSE:TAL
44.6
N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
20.7
24%
0.9
US
Laureate Education Inc
NASDAQ:LAUR
13.3
15%
0.9
US
Graham Holdings Co
NYSE:GHC
13.9
10%
1.4