Educomp Solutions Ltd
NSE:EDUCOMP

Watchlist Manager
Educomp Solutions Ltd Logo
Educomp Solutions Ltd
NSE:EDUCOMP
Watchlist
Price: 1.14 INR Market Closed
Market Cap: 139.6m INR

Relative Value

EDUCOMP latest financial reports are more than 6 years old.
EDUCOMP doesn't have a meaningful market cap.

The Relative Value of one EDUCOMP stock under the Base Case scenario is 1.3 INR. Compared to the current market price of 1.14 INR, Educomp Solutions Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDUCOMP Relative Value
Base Case
1.3 INR
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
Median 3Y
4.9
Median 5Y
0.2
Industry
1.2
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.1
Industry
15.3
vs History
vs Industry
Median 3Y
-55.9
Median 5Y
0
Industry
8.1
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
0
Industry
11.2
vs History
vs Industry
Median 3Y
-0
Median 5Y
0
Industry
1.7
vs History
31
vs Industry
Median 3Y
16.8
Median 5Y
1.8
Industry
1.4
vs History
31
vs Industry
Median 3Y
17
Median 5Y
2.1
Industry
2.9
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.4
Industry
7.5
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.4
Industry
10.7
vs History
vs Industry
Median 3Y
-105.8
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-55.1
Median 5Y
0
Industry
9.8
vs History
26
vs Industry
Median 3Y
1.2
Median 5Y
0.2
Industry
1.2

Multiples Across Competitors

EDUCOMP Competitors Multiples
Educomp Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Educomp Solutions Ltd
NSE:EDUCOMP
139.6m INR 3.9 -0.4 -20.7 -15.8
ZA
Advtech Ltd
JSE:ADH
20.4B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
11.3B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.2B USD 1.8 25.1 10.3 10.3
ZA
Curro Holdings Ltd
JSE:COH
8.6B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
8.1B USD 8.4 21.1 55.7 62.8
CN
TAL Education Group
NYSE:TAL
6.9B USD 2.6 40.6 48 48
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.6B USD 2 28.1 15.5 19.9
US
Laureate Education Inc
NASDAQ:LAUR
4.9B USD 3.1 24.1 11.3 12.5
US
Graham Holdings Co
NYSE:GHC
4.7B USD 1 6.5 9.1 13.5
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
P/E Multiple
Earnings Growth PEG
IN
Educomp Solutions Ltd
NSE:EDUCOMP
Average P/E: 24.2
Negative Multiple: -0.4
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
15%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
25.1
25%
1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
21.1
42%
0.5
CN
TAL Education Group
NYSE:TAL
40.6
25%
1.6
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
28.1
34%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
24.1
8%
3
US
Graham Holdings Co
NYSE:GHC
6.5
-27%
N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Educomp Solutions Ltd
NSE:EDUCOMP
Average EV/EBITDA: 26.6
Negative Multiple: -20.7
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.3
18%
0.6
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
55.7
87%
0.6
CN
TAL Education Group
NYSE:TAL
48
129%
0.4
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
15.5
21%
0.7
US
Laureate Education Inc
NASDAQ:LAUR
11.3
14%
0.8
US
Graham Holdings Co
NYSE:GHC
9.1
0%
N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Educomp Solutions Ltd
NSE:EDUCOMP
Average EV/EBIT: 76.8
Negative Multiple: -15.8
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.3
20%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
62.8
71%
0.9
CN
TAL Education Group
NYSE:TAL
48
N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
19.9
24%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
12.5
15%
0.8
US
Graham Holdings Co
NYSE:GHC
13.5
10%
1.4
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4