E

Emmbi Industries Ltd
NSE:EMMBI

Watchlist Manager
Emmbi Industries Ltd
NSE:EMMBI
Watchlist
Price: 93.26 INR -1.48% Market Closed
Market Cap: ₹1.8B

Relative Value

The Relative Value of one EMMBI stock under the Base Case scenario is 167.82 INR. Compared to the current market price of 93.26 INR, Emmbi Industries Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMMBI Relative Value
Base Case
167.82 INR
Undervaluation 44%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

EMMBI Competitors Multiples
Emmbi Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Emmbi Industries Ltd
NSE:EMMBI
1.8B INR 0.4 23.9 5.1 7.2
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
24.6B USD 1 -7.1 13.4 5 987.5
UK
Amcor PLC
NYSE:AMCR
22.2B USD 1.3 37.9 13.8 22.3
US
Packaging Corp of America
NYSE:PKG
21.3B USD 2.4 24 13.4 19.3
US
Avery Dennison Corp
NYSE:AVY
14.8B USD 1.7 21.4 12.1 15.6
IE
Smurfit Kappa Group PLC
F:SK3
9.5B EUR 0.9 12.9 6 8.6
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.5 9.6 12.4
CH
SIG Group AG
SIX:SIGN
4.5B CHF 1.5 24.7 8.8 17.3
US
Sonoco Products Co
NYSE:SON
5.1B USD 0.8 8.1 7.7 13.6
P/E Multiple
Earnings Growth PEG
IN
E
Emmbi Industries Ltd
NSE:EMMBI
Average P/E: 459
23.9
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -7.1
42%
N/A
UK
Amcor PLC
NYSE:AMCR
37.9
64%
0.6
US
Packaging Corp of America
NYSE:PKG
24
12%
2
US
Avery Dennison Corp
NYSE:AVY
21.4
8%
2.7
IE
S
Smurfit Kappa Group PLC
F:SK3
12.9
13%
1
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
US
Sealed Air Corp
NYSE:SEE
13.5
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.7
16%
1.5
US
Sonoco Products Co
NYSE:SON
8.1
58%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
E
Emmbi Industries Ltd
NSE:EMMBI
Average EV/EBITDA: 56.5
5.1
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
13.4
33%
0.4
UK
Amcor PLC
NYSE:AMCR
13.8
28%
0.5
US
Packaging Corp of America
NYSE:PKG
13.4
12%
1.1
US
Avery Dennison Corp
NYSE:AVY
12.1
5%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
6
5%
1.2
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.8
-1%
N/A
US
Sonoco Products Co
NYSE:SON
7.7
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
E
Emmbi Industries Ltd
NSE:EMMBI
Average EV/EBIT: 673.8
7.2
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
5 987.5
64%
93.6
UK
Amcor PLC
NYSE:AMCR
22.3
33%
0.7
US
Packaging Corp of America
NYSE:PKG
19.3
13%
1.5
US
Avery Dennison Corp
NYSE:AVY
15.6
5%
3.1
IE
S
Smurfit Kappa Group PLC
F:SK3
8.6
5%
1.7
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.3
7%
2.5
US
Sonoco Products Co
NYSE:SON
13.6
23%
0.6