Epigral Ltd
NSE:EPIGRAL

Watchlist Manager
Epigral Ltd Logo
Epigral Ltd
NSE:EPIGRAL
Watchlist
Price: 1 118.4 INR -1.74% Market Closed
Market Cap: 48.2B INR

Relative Value

The Relative Value of one EPIGRAL stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 118.4 INR, Epigral Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPIGRAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
20
Median 3Y
2.6
Median 5Y
1.9
Industry
1.5
Forward
1.9
vs History
50
vs Industry
32
Median 3Y
18.7
Median 5Y
13.5
Industry
20.8
Forward
14.6
vs History
40
vs Industry
26
Median 3Y
12.7
Median 5Y
0
Industry
13.5
vs History
vs Industry
14
Median 3Y
-89.1
Median 5Y
0
Industry
22
vs History
72
vs Industry
7
Median 3Y
4.1
Median 5Y
3.9
Industry
1.7
vs History
49
vs Industry
20
Median 3Y
2.8
Median 5Y
2.1
Industry
1.7
Forward
2
vs History
50
vs Industry
37
Median 3Y
7.5
Median 5Y
5.7
Industry
7.2
vs History
50
vs Industry
36
Median 3Y
11.4
Median 5Y
8.9
Industry
12.9
Forward
8.1
vs History
50
vs Industry
37
Median 3Y
13.7
Median 5Y
10.7
Industry
17.4
Forward
10.7
vs History
40
vs Industry
26
Median 3Y
13.9
Median 5Y
0
Industry
14.9
vs History
18
vs Industry
11
Median 3Y
-7 602.7
Median 5Y
0
Industry
21.2
vs History
72
vs Industry
14
Median 3Y
2.3
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

EPIGRAL Competitors Multiples
Epigral Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Epigral Ltd
NSE:EPIGRAL
49.1B INR 2 12.2 8.1 10.5
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
586.1T IDR 6.2 19.7 146 146
CN
Hengli Petrochemical Co Ltd
SSE:600346
167.5B CNY 0.8 24.1 24.2 24.2
US
Dow Inc
NYSE:DOW
18.4B USD 0.5 -16.1 9.3 60.3
ID
Barito Pacific Tbk PT
IDX:BRPT
290.5T IDR 2.8 28.3 354.1 354.1
TW
Nan Ya Plastics Corp
TWSE:1303
531.4B TWD 2 -4 875 27.4 310
KR
LG Chem Ltd
KRX:051910
24.2T KRW 0.5 -16.4 6.3 30.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
112B CNY 0.4 152.1 28.9 28.9
UK
LyondellBasell Industries NV
NYSE:LYB
15.3B USD 0.5 -12.6 9.4 20.5
P/E Multiple
Earnings Growth PEG
IN
Epigral Ltd
NSE:EPIGRAL
Average P/E: 43.7
12.2
22%
0.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19.7
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
24.1
16%
1.5
US
Dow Inc
NYSE:DOW
Negative Multiple: -16.1
-27%
N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
28.3
21%
1.3
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 875
85%
N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -16.4 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
152.1
87%
1.7
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -12.6
3%
N/A