Escorts Kubota Ltd banner

Escorts Kubota Ltd
NSE:ESCORTS

Watchlist Manager
Escorts Kubota Ltd Logo
Escorts Kubota Ltd
NSE:ESCORTS
Watchlist
Price: 3 421.3999 INR -1.13% Market Closed
Market Cap: ₹376.4B

Relative Value

The Relative Value of one ESCORTS stock under the Base Case scenario is 3 322.9661 INR. Compared to the current market price of 3 421.3999 INR, Escorts Kubota Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESCORTS Relative Value
Base Case
3 322.9661 INR
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ESCORTS Competitors Multiples
Escorts Kubota Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Escorts Kubota Ltd
NSE:ESCORTS
376.4B INR 3.4 15.7 21.8 26.4
US
Deere & Co
NYSE:DE
180.2B USD 3.9 37.4 19.2 23.9
JP
Kubota Corp
TSE:6326
3.5T JPY 1.1 18.6 10.9 16.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.5
US
AGCO Corp
NYSE:AGCO
10.3B USD 1 14.2 11.4 16.8
US
Toro Co
NYSE:TTC
9.9B USD 2.2 30.8 16.3 21
SE
Husqvarna AB
STO:HUSQ B
25.1B SEK 0.5 14.2 11.6 11.6
CN
First Tractor Co Ltd
SSE:601038
16B CNY 1.5 19.7 25 25
IT
Comer Industries SpA
MIL:COM
1.4B EUR 1.6 23.1 9.7 15.9
US
Lindsay Corp
NYSE:LNN
1.4B USD 2.2 19.7 12.4 15.4
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
9.9B CNY 16.2 -26.1 -57.9 -57.9
P/E Multiple
Earnings Growth PEG
IN
Escorts Kubota Ltd
NSE:ESCORTS
Average P/E: 20.1
15.7
8%
2
US
Deere & Co
NYSE:DE
37.4
14%
2.7
JP
Kubota Corp
TSE:6326
18.6
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
7.7
N/A N/A
US
AGCO Corp
NYSE:AGCO
14.2
4%
3.5
US
Toro Co
NYSE:TTC
30.8
19%
1.6
SE
Husqvarna AB
STO:HUSQ B
14.2
N/A N/A
CN
F
First Tractor Co Ltd
SSE:601038
19.7
8%
2.5
IT
Comer Industries SpA
MIL:COM
23.1
14%
1.6
US
Lindsay Corp
NYSE:LNN
19.7
1%
19.7
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -26.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Escorts Kubota Ltd
NSE:ESCORTS
Average EV/EBITDA: 14.6
21.8
16%
1.4
US
Deere & Co
NYSE:DE
19.2
-4%
N/A
JP
Kubota Corp
TSE:6326
10.9
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
US
AGCO Corp
NYSE:AGCO
11.4
20%
0.6
US
Toro Co
NYSE:TTC
16.3
10%
1.6
SE
Husqvarna AB
STO:HUSQ B
11.6
N/A N/A
CN
F
First Tractor Co Ltd
SSE:601038
25
22%
1.1
IT
Comer Industries SpA
MIL:COM
9.7
9%
1.1
US
Lindsay Corp
NYSE:LNN
12.4
4%
3.1
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -57.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Escorts Kubota Ltd
NSE:ESCORTS
Average EV/EBIT: 18.1
26.4
22%
1.2
US
Deere & Co
NYSE:DE
23.9
-5%
N/A
JP
Kubota Corp
TSE:6326
16.5
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.5
N/A N/A
US
AGCO Corp
NYSE:AGCO
16.8
22%
0.8
US
Toro Co
NYSE:TTC
21
13%
1.6
SE
Husqvarna AB
STO:HUSQ B
11.6
N/A N/A
CN
F
First Tractor Co Ltd
SSE:601038
25
11%
2.3
IT
Comer Industries SpA
MIL:COM
15.9
11%
1.4
US
Lindsay Corp
NYSE:LNN
15.4
4%
3.9
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -57.9 N/A N/A