First Time Loading...

Escorts Kubota Ltd
NSE:ESCORTS

Watchlist Manager
Escorts Kubota Ltd Logo
Escorts Kubota Ltd
NSE:ESCORTS
Watchlist
Price: 3 476.3 INR 0.18% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

89.7B
+0.6%
Revenue
Growth Rates:
1 Year
+11%
3 Years
+45%
5 Years
-
7 Years
-
10 Years
-
9.8B
+14%
Operating Income
Growth Rates:
1 Year
+53%
3 Years
+15%
5 Years
-
7 Years
-
10 Years
-
10.1B
+11%
Net Income
Growth Rates:
1 Year
+66%
3 Years
+38%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Escorts Kubota Ltd

Revenue
89.7B INR
Cost of Revenue
-62.5B INR
Gross Profit
27.2B INR
Operating Expenses
-17.4B INR
Operating Income
9.8B INR
Other Expenses
355.3m INR
Net Income
10.1B INR

Income Statement
Escorts Kubota Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
62 620
N/A
61 735
-1%
60 948
-1%
60 736
0%
58 101
-4%
54 590
-6%
57 794
+6%
61 714
+7%
70 144
+14%
76 270
+9%
76 467
+0%
75 888
-1%
72 384
-5%
75 688
+5%
77 857
+3%
80 928
+4%
84 287
+4%
87 519
+4%
89 204
+2%
89 706
+1%
Gross Profit
Cost of Revenue
(44 052)
(42 358)
(41 735)
(41 126)
(39 544)
(35 807)
(37 406)
(39 798)
(47 583)
(50 740)
(51 321)
(51 837)
(51 047)
(52 813)
(55 404)
(58 582)
(62 742)
(63 050)
(63 319)
(62 482)
Gross Profit
18 569
N/A
19 377
+4%
19 213
-1%
19 611
+2%
18 557
-5%
18 784
+1%
20 389
+9%
21 916
+7%
22 561
+3%
25 529
+13%
25 144
-2%
24 049
-4%
21 337
-11%
22 874
+7%
22 453
-2%
22 345
0%
21 545
-4%
24 468
+14%
25 884
+6%
27 224
+5%
Operating Income
Operating Expenses
(12 159)
(13 479)
(13 640)
(13 969)
(12 963)
(13 458)
(13 344)
(13 422)
(12 328)
(14 349)
(14 898)
(14 796)
(12 994)
(15 060)
(15 280)
(15 953)
(15 075)
(17 484)
(17 296)
(17 442)
Selling, General & Administrative
(10 931)
(4 862)
(4 985)
(5 107)
(11 209)
(5 246)
(5 253)
(5 289)
(10 964)
(5 580)
(5 722)
(5 699)
(11 319)
(5 415)
(5 504)
(5 697)
(13 224)
(6 190)
(6 374)
(6 479)
Research & Development
(66)
0
0
0
(60)
0
0
0
(69)
0
0
0
(65)
0
0
0
(105)
0
0
0
Depreciation & Amortization
(871)
(913)
(961)
(1 014)
(1 071)
(1 096)
(1 109)
(1 156)
(1 180)
(1 232)
(1 287)
(1 297)
(1 308)
(1 369)
(1 403)
(1 452)
(1 472)
(1 536)
(1 575)
(1 611)
Other Operating Expenses
(291)
(7 706)
(7 696)
(7 848)
(624)
(7 118)
(6 984)
(6 978)
(115)
(7 537)
(7 889)
(7 800)
(303)
(8 276)
(8 374)
(8 805)
(273)
(9 759)
(9 348)
(9 352)
Operating Income
6 410
N/A
5 897
-8%
5 571
-6%
5 639
+1%
5 594
-1%
5 324
-5%
7 044
+32%
8 495
+21%
10 233
+20%
11 182
+9%
10 249
-8%
9 255
-10%
8 343
-10%
7 815
-6%
7 173
-8%
6 393
-11%
6 470
+1%
6 984
+8%
8 588
+23%
9 782
+14%
Pre-Tax Income
Interest Income Expense
607
(242)
(251)
(228)
739
(160)
(160)
(105)
1 316
(242)
(273)
(408)
1 494
(412)
(410)
(399)
1 800
(87)
(130)
(9)
Non-Reccuring Items
35
56
(36)
(92)
(97)
(92)
0
0
(8)
0
0
0
(12)
0
(531)
(531)
(35)
0
0
0
Gain/Loss on Disposition of Assets
15
0
0
0
14
0
0
0
37
0
0
0
37
0
0
0
21
0
0
0
Total Other Income
71
927
881
868
3
1 102
1 280
1 488
(30)
1 786
2 049
1 969
65
2 047
2 173
2 683
91
3 398
3 568
3 687
Pre-Tax Income
7 138
N/A
6 638
-7%
6 166
-7%
6 189
+0%
6 253
+1%
6 175
-1%
8 164
+32%
9 878
+21%
11 548
+17%
12 726
+10%
12 025
-6%
10 816
-10%
9 928
-8%
9 450
-5%
8 404
-11%
8 144
-3%
8 346
+2%
10 294
+23%
12 026
+17%
13 460
+12%
Net Income
Tax Provision
(2 371)
(2 194)
(1 718)
(1 585)
(1 535)
(1 409)
(2 141)
(2 539)
(2 832)
(3 152)
(2 988)
(2 706)
(2 572)
(2 473)
(2 174)
(2 043)
(1 979)
(2 434)
(2 921)
(3 323)
Income from Continuing Operations
4 767
4 444
4 448
4 604
4 717
4 766
6 023
7 339
8 716
9 575
9 038
8 111
7 356
6 978
6 231
6 102
6 367
7 860
9 104
10 137
Income to Minority Interest
10
10
9
7
5
4
(2)
0
(2)
(4)
(3)
(1)
9
12
15
10
1
0
1
1
Net Income (Common)
4 789
N/A
4 454
-7%
4 456
+0%
4 610
+3%
4 723
+2%
4 770
+1%
6 022
+26%
7 340
+22%
8 715
+19%
9 572
+10%
9 035
-6%
8 110
-10%
7 365
-9%
6 989
-5%
6 245
-11%
6 111
-2%
6 368
+4%
7 860
+23%
9 105
+16%
10 137
+11%
EPS (Diluted)
55.67
N/A
51.79
-7%
51.81
+0%
53.6
+3%
54.91
+2%
55.46
+1%
62.72
+13%
74.89
+19%
91.73
+22%
97.67
+6%
92.19
-6%
81.91
-11%
73.65
-10%
64.71
-12%
57.82
-11%
56.58
-2%
58.76
+4%
72.49
+23%
83.86
+16%
93.33
+11%

See Also

Summary
ESCORTS intrinsic value, competitors valuation, and company profile.
DCF Valuation
ESCORTS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ESCORTS stock valuation using valuation multiples.
Wall Street Estimates
ESCORTS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ESCORTS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.