F

Flexituff Ventures International Ltd
NSE:FLEXITUFF

Watchlist Manager
Flexituff Ventures International Ltd
NSE:FLEXITUFF
Watchlist
Price: 14.65 INR 1.88% Market Closed
Market Cap: 480.8m INR

Relative Value

FLEXITUFF doesn't have a meaningful market cap.

The Relative Value of one FLEXITUFF stock under the Base Case scenario is 22.4 INR. Compared to the current market price of 14.65 INR, Flexituff Ventures International Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLEXITUFF Relative Value
Base Case
22.4 INR
Undervaluation 35%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
80
Median 3Y
0.2
Median 5Y
0.1
Industry
0.8
vs History
vs Industry
75
Median 3Y
-0.6
Median 5Y
-0.8
Industry
16
vs History
vs Industry
26
Median 3Y
-0.3
Median 5Y
0.7
Industry
8.4
vs History
vs Industry
59
Median 3Y
-0.2
Median 5Y
1.3
Industry
15
vs History
vs Industry
17
Median 3Y
-0.9
Median 5Y
0.4
Industry
1.2
vs History
7
vs Industry
69
Median 3Y
0.5
Median 5Y
0.4
Industry
1
vs History
4
vs Industry
83
Median 3Y
1.6
Median 5Y
1.1
Industry
4.6
vs History
vs Industry
82
Median 3Y
-2.4
Median 5Y
-1.7
Industry
8.7
vs History
vs Industry
76
Median 3Y
-1.4
Median 5Y
-2
Industry
12.9
vs History
vs Industry
75
Median 3Y
-0.8
Median 5Y
1.4
Industry
10
vs History
vs Industry
56
Median 3Y
-0.8
Median 5Y
1.2
Industry
14.8
vs History
23
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

FLEXITUFF Competitors Multiples
Flexituff Ventures International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Flexituff Ventures International Ltd
NSE:FLEXITUFF
480.9m INR 0.3 -0.8 -2.7 -2.1
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
20.8B USD 0.9 -16.2 12.5 -261.5
UK
Amcor PLC
NYSE:AMCR
19B USD 1.1 32.7 12.6 20.3
US
Packaging Corp of America
NYSE:PKG
18.7B USD 2.1 21 12 17.3
US
Avery Dennison Corp
NYSE:AVY
14.1B USD 1.6 20.3 11.6 14.9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.3B EUR 0.7 10.9 5.4 7.8
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.3
CH
SIG Group AG
SIX:SIGN
4.2B CHF 1.4 22.5 8.3 16.2
US
Graphic Packaging Holding Co
NYSE:GPK
4.5B USD 0.5 8.7 6.6 10.1
P/E Multiple
Earnings Growth PEG
IN
F
Flexituff Ventures International Ltd
NSE:FLEXITUFF
Average P/E: 505.9
Negative Multiple: -0.8
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -16.2
44%
N/A
UK
Amcor PLC
NYSE:AMCR
32.7
64%
0.5
US
Packaging Corp of America
NYSE:PKG
21
12%
1.8
US
Avery Dennison Corp
NYSE:AVY
20.3
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
10.9
13%
0.8
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
22.5
16%
1.4
US
Graphic Packaging Holding Co
NYSE:GPK
8.7
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
F
Flexituff Ventures International Ltd
NSE:FLEXITUFF
Average EV/EBITDA: 61
Negative Multiple: -2.7
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.5
37%
0.3
UK
Amcor PLC
NYSE:AMCR
12.6
28%
0.4
US
Packaging Corp of America
NYSE:PKG
12
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.6
5%
2.3
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.4
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.3
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
F
Flexituff Ventures International Ltd
NSE:FLEXITUFF
Average EV/EBIT: 156.3
Negative Multiple: -2.1
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -261.5
76%
N/A
UK
Amcor PLC
NYSE:AMCR
20.3
31%
0.7
US
Packaging Corp of America
NYSE:PKG
17.3
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
14.9
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.8
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.3
5%
2.5
CH
SIG Group AG
SIX:SIGN
16.2
7%
2.3
US
Graphic Packaging Holding Co
NYSE:GPK
10.1
-3%
N/A