G

GKW Ltd
NSE:GKWLIMITED

Watchlist Manager
GKW Ltd
NSE:GKWLIMITED
Watchlist
Price: 1 570 INR -0.95% Market Closed
Market Cap: ₹9.4B

Relative Value

The Relative Value of one GKWLIMITED stock under the Base Case scenario is 71.03 INR. Compared to the current market price of 1 570 INR, GKW Ltd is Overvalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GKWLIMITED Relative Value
Base Case
71.03 INR
Overvaluation 95%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

GKWLIMITED Competitors Multiples
GKW Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GKW Ltd
NSE:GKWLIMITED
9.4B INR 30 131.7 4 589.8 -190.4
US
Cintas Corp
NASDAQ:CTAS
71.7B USD 6.6 37.9 24.7 29.7
US
Copart Inc
NASDAQ:CPRT
31.7B USD 6.9 20.3 14 15.8
AU
Brambles Ltd
ASX:BXB
30.4B AUD 3.1 22.3 16.5 16.5
US
RB Global Inc
F:J1F
15.7B EUR 4 48.1 16.6 27.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.6B CAD 3.9 46.9 16.3 26.9
FR
Spie SA
PAR:SPIE
7.4B EUR 0.7 41.8 8 14.2
US
Aurora Innovation Inc
NASDAQ:AUR
8B USD 2 674.9 -9.8 -7.8 -7.6
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.3 5.1 13.3
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
DK
Iss A/S
CSE:ISS
36.2B DKK 0.4 13.8 7.9 11
P/S Multiple
Revenue Growth P/S to Growth
IN
G
GKW Ltd
NSE:GKWLIMITED
Average P/S: 248.6
30
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
6.6
9%
0.7
US
Copart Inc
NASDAQ:CPRT
6.9
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
US
RB Global Inc
F:J1F
4
10%
0.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
3.9
10%
0.4
FR
Spie SA
PAR:SPIE
0.7
5%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
2 674.9
513%
5.2
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
US
I
IAA Inc
F:3NI
2.8
N/A N/A
DK
Iss A/S
CSE:ISS
0.4
5%
0.1
P/E Multiple
Earnings Growth PEG
IN
G
GKW Ltd
NSE:GKWLIMITED
Average P/E: 39.8
131.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
37.9
11%
3.4
US
Copart Inc
NASDAQ:CPRT
20.3
5%
4.1
AU
Brambles Ltd
ASX:BXB
22.3
10%
2.2
US
RB Global Inc
F:J1F
48.1
48%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
46.9
48%
1
FR
Spie SA
PAR:SPIE
41.8
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.8 N/A N/A
FR
Elis SA
PAR:ELIS
15.3
15%
1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
DK
Iss A/S
CSE:ISS
13.8
17%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
G
GKW Ltd
NSE:GKWLIMITED
Average EV/EBITDA: 471.2
4 589.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
24.7
10%
2.5
US
Copart Inc
NASDAQ:CPRT
14
5%
2.8
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
US
RB Global Inc
F:J1F
16.6
17%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.3
17%
1
FR
Spie SA
PAR:SPIE
8
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.8 N/A N/A
FR
Elis SA
PAR:ELIS
5.1
7%
0.7
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
7.9
6%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
G
GKW Ltd
NSE:GKWLIMITED
Average EV/EBIT: 19
Negative Multiple: -190.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
29.7
11%
2.7
US
Copart Inc
NASDAQ:CPRT
15.8
5%
3.2
AU
Brambles Ltd
ASX:BXB
16.5
10%
1.6
US
RB Global Inc
F:J1F
27.5
24%
1.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.9
24%
1.1
FR
Spie SA
PAR:SPIE
14.2
14%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.6 N/A N/A
FR
Elis SA
PAR:ELIS
13.3
11%
1.2
US
I
IAA Inc
F:3NI
16.1
N/A N/A
DK
Iss A/S
CSE:ISS
11
8%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett