G

GMR Power and Urban Infra Ltd
NSE:GMRP&UI

Watchlist Manager
GMR Power and Urban Infra Ltd
NSE:GMRP&UI
Watchlist
Price: 100.69 INR 0.5%
Market Cap: ₹78.6B

Relative Value

The Relative Value of one GMRP&UI stock under the Base Case scenario is hidden INR. Compared to the current market price of 100.69 INR, GMR Power and Urban Infra Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMRP&UI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GMRP&UI Competitors Multiples
GMR Power and Urban Infra Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GMR Power and Urban Infra Ltd
NSE:GMRP&UI
72B INR 1 9.5 8.9 15
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
US
Quanta Services Inc
NYSE:PWR
86.5B USD 3 84.3 37.2 59
FR
Vinci SA
PAR:DG
70.8B EUR 0.9 14.4 6.5 9.5
IN
Larsen and Toubro Ltd
F:LTO
45.1B EUR 1.7 29.7 18 21.1
US
Comfort Systems USA Inc
NYSE:FIX
51.4B USD 5.6 50.3 34.7 38.4
IN
Larsen & Toubro Ltd
NSE:LT
4.6T INR 1.8 30.6 18.6 21.7
NL
Ferrovial SE
AEX:FER
39.2B EUR 4.1 44.1 31.3 47.2
ES
Ferrovial SA
MAD:FER
39.2B EUR 4.1 44.2 31.4 47.2
DE
Hochtief AG
XETRA:HOT
29.7B EUR 0.8 32.7 11 14.5
US
EMCOR Group Inc
NYSE:EME
33.9B USD 2 26.6 18.6 20.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
G
GMR Power and Urban Infra Ltd
NSE:GMRP&UI
Average EV/EBITDA: 20.6
8.9
5%
1.8
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
US
Quanta Services Inc
NYSE:PWR
37.2
22%
1.7
FR
Vinci SA
PAR:DG
6.5
5%
1.3
IN
Larsen and Toubro Ltd
F:LTO
18
18%
1
US
Comfort Systems USA Inc
NYSE:FIX
34.7
16%
2.2
IN
Larsen & Toubro Ltd
NSE:LT
18.6
18%
1
NL
Ferrovial SE
AEX:FER
31.3
10%
3.1
ES
Ferrovial SA
MAD:FER
31.4
10%
3.1
DE
H
Hochtief AG
XETRA:HOT
11
3%
3.7
US
EMCOR Group Inc
NYSE:EME
18.6
7%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
G
GMR Power and Urban Infra Ltd
NSE:GMRP&UI
Average EV/EBIT: 27.8
15
18%
0.8
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
59
24%
2.5
FR
Vinci SA
PAR:DG
9.5
7%
1.4
IN
Larsen and Toubro Ltd
F:LTO
21.1
20%
1.1
US
Comfort Systems USA Inc
NYSE:FIX
38.4
22%
1.7
IN
Larsen & Toubro Ltd
NSE:LT
21.7
20%
1.1
NL
Ferrovial SE
AEX:FER
47.2
13%
3.6
ES
Ferrovial SA
MAD:FER
47.2
13%
3.6
DE
H
Hochtief AG
XETRA:HOT
14.5
5%
2.9
US
EMCOR Group Inc
NYSE:EME
20.8
11%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett