Grauer And Weil (India) Ltd
NSE:GRAUWEIL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (4.4), the stock would be worth ₹115.6 (0% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.4 | ₹115.6 |
0%
|
| 3-Year Average | 4.4 | ₹115.6 |
+0%
|
| 5-Year Average | 4.4 | ₹115.6 |
+0%
|
| Industry Average | 2.2 | ₹59.31 |
-49%
|
| Country Average | 2.3 | ₹59.79 |
-48%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Grauer And Weil (India) Ltd
NSE:GRAUWEIL
|
26.2B INR | 4.4 | 21.7 | |
| JP |
|
Shin-Etsu Chemical Co Ltd
TSE:4063
|
13.2T JPY | 3.1 | 27.8 | |
| US |
|
Sherwin-Williams Co
NYSE:SHW
|
78.8B USD | 3.8 | 30.7 | |
| US |
|
Ecolab Inc
NYSE:ECL
|
73.2B USD | 3.6 | 35.3 | |
| JP |
Y
|
Yasuhara Chemical Co Ltd
TSE:4957
|
10.8T JPY | 0.6 | 10.5 | |
| CN |
|
Wanhua Chemical Group Co Ltd
SSE:600309
|
280.3B CNY | 1.6 | 21.3 | |
| CH |
|
Givaudan SA
SIX:GIVN
|
25.7B CHF | 2.9 | 24 | |
| DK |
|
Novozymes A/S
CSE:NZYM B
|
165.6B DKK | 6.6 | 54.8 | |
| IN |
|
Asian Paints Ltd
NSE:ASIANPAINT
|
2.3T INR | 10.8 | 60.8 | |
| US |
|
PPG Industries Inc
NYSE:PPG
|
24B USD | 1.8 | 15.2 | |
| CH |
|
Sika AG
F:SIKA
|
19.9B EUR | 1.6 | 17.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.3 |
| Median | 2.3 |
| 70th Percentile | 4.2 |
| Max | 4 185.7 |
Other Multiples
Grauer And Weil (India) Ltd
Glance View
Grauer & Weil India Ltd. engages in the manufacture and sale of chemicals, electroplating plants and components. The company is headquartered in Mumbai, Maharashtra. The firm operates through three segments, such as Surface Finishing segment, Engineering segment and Mall segment. The Surface Finishing segment product portfolio includes specialty chemicals, paints and coatings, and lubricant oils. The Engineering segment designs, manufactures, and installs a range of surface finishing and wastewater treatment plants and equipment tailor-made to meet the specific surface finishing requirements of every industry. The Engineering segment serves a variety of industries, such as hardware, wire and tube, fasteners, electrical, aerospace, bath fittings, defense and architectural fixtures. The firm has its manufacturing facilities in Dadra, Vapi (Gujarat), Barotiwala (Himachal Pradesh), Samba (Jammu & Kashmir) besides Engineering division at Khed (Pune District) and Mall at Kandivli (Mumbai).
