Gujarat State Petronet Ltd
NSE:GSPL

Watchlist Manager
Gujarat State Petronet Ltd Logo
Gujarat State Petronet Ltd
NSE:GSPL
Watchlist
Price: 256.75 INR -0.6%
Market Cap: ₹144.9B

Relative Value

The Relative Value of one GSPL stock under the Base Case scenario is 160.47 INR. Compared to the current market price of 256.75 INR, Gujarat State Petronet Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSPL Relative Value
Base Case
160.47 INR
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GSPL Competitors Multiples
Gujarat State Petronet Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Gujarat State Petronet Ltd
NSE:GSPL
145.7B INR 0.8 13.8 3.9 5.5
US
Atmos Energy Corp
NYSE:ATO
30.6B USD 6.3 24.5 16.9 24.7
ES
Naturgy Energy Group SA
MAD:NTGY
25B EUR 1.3 12.4 6.6 9.6
IT
Snam SpA
MIL:SRG
21.7B EUR 5.6 17.1 12.8 20.4
HK
Hong Kong and China Gas Co Ltd
HKEX:3
136.6B HKD 2.5 24.3 20.1 20.1
JP
Tokyo Gas Co Ltd
TSE:9531
2.6T JPY 0.9 12.8 7.5 17.7
JP
Osaka Gas Co Ltd
TSE:9532
2.5T JPY 1.2 13.7 9.8 16.3
IT
Italgas SpA
MIL:IG
10.4B EUR 2.5 11.2 9.6 13.1
CA
AltaGas Ltd
TSX:ALA
15B CAD 1.2 20 13.4 18.7
IN
GAIL (India) Ltd
NSE:GAIL
968.6B INR 0.7 11.2 8.2 11.5
CN
ENN Natural Gas Co Ltd
SSE:600803
70.2B CNY 0.5 15.8 6.8 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Gujarat State Petronet Ltd
NSE:GSPL
Average EV/EBITDA: 10.5
3.9
-30%
N/A
US
Atmos Energy Corp
NYSE:ATO
16.9
12%
1.4
ES
Naturgy Energy Group SA
MAD:NTGY
6.6
1%
6.6
IT
Snam SpA
MIL:SRG
12.8
6%
2.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
20.1
6%
3.4
JP
T
Tokyo Gas Co Ltd
TSE:9531
7.5
5%
1.5
JP
Osaka Gas Co Ltd
TSE:9532
9.8
3%
3.3
IT
Italgas SpA
MIL:IG
9.6
20%
0.5
CA
AltaGas Ltd
TSX:ALA
13.4
7%
1.9
IN
GAIL (India) Ltd
NSE:GAIL
8.2
3%
2.7
CN
ENN Natural Gas Co Ltd
SSE:600803
6.8
19%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Gujarat State Petronet Ltd
NSE:GSPL
Average EV/EBIT: 14.9
5.5
-25%
N/A
US
Atmos Energy Corp
NYSE:ATO
24.7
14%
1.8
ES
Naturgy Energy Group SA
MAD:NTGY
9.6
0%
N/A
IT
Snam SpA
MIL:SRG
20.4
6%
3.4
HK
Hong Kong and China Gas Co Ltd
HKEX:3
20.1
3%
6.7
JP
T
Tokyo Gas Co Ltd
TSE:9531
17.7
N/A N/A
JP
Osaka Gas Co Ltd
TSE:9532
16.3
N/A N/A
IT
Italgas SpA
MIL:IG
13.1
22%
0.6
CA
AltaGas Ltd
TSX:ALA
18.7
N/A N/A
IN
GAIL (India) Ltd
NSE:GAIL
11.5
1%
11.5
CN
ENN Natural Gas Co Ltd
SSE:600803
6.8
8%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett