Gujarat State Petronet Ltd
NSE:GSPL

Watchlist Manager
Gujarat State Petronet Ltd Logo
Gujarat State Petronet Ltd
NSE:GSPL
Watchlist
Price: 347.25 INR 5.23% Market Closed
Market Cap: 195.9B INR

Relative Value

The Relative Value of one GSPL stock under the Base Case scenario is 436.47 INR. Compared to the current market price of 347.25 INR, Gujarat State Petronet Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSPL Relative Value
Base Case
436.47 INR
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
64
Median 3Y
0.9
Median 5Y
1
Industry
1.7
Forward
1.1
vs History
6
vs Industry
47
Median 3Y
10.5
Median 5Y
9.8
Industry
15.2
Forward
15.9
vs History
47
vs Industry
57
Median 3Y
5.3
Median 5Y
5.2
Industry
7
vs History
58
vs Industry
43
Median 3Y
11.4
Median 5Y
10.8
Industry
14.2
vs History
71
vs Industry
42
Median 3Y
1.7
Median 5Y
1.9
Industry
1.4
vs History
65
vs Industry
80
Median 3Y
0.8
Median 5Y
0.9
Industry
2.8
Forward
0.9
vs History
47
vs Industry
76
Median 3Y
3.1
Median 5Y
3.2
Industry
7.5
vs History
28
vs Industry
74
Median 3Y
4.3
Median 5Y
4.6
Industry
10.5
Forward
5.4
vs History
12
vs Industry
72
Median 3Y
5.2
Median 5Y
5.3
Industry
15.1
Forward
8.9
vs History
73
vs Industry
75
Median 3Y
5
Median 5Y
5
Industry
11
vs History
74
vs Industry
47
Median 3Y
9.2
Median 5Y
8.1
Industry
17.1
vs History
77
vs Industry
53
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

GSPL Competitors Multiples
Gujarat State Petronet Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Gujarat State Petronet Ltd
NSE:GSPL
195.9B INR 1.1 14.3 5.2 6.8
ES
Naturgy Energy Group SA
MAD:NTGY
24.5B EUR 1.3 12.9 6.1 8.5
US
Atmos Energy Corp
NYSE:ATO
24.5B USD 4.6 17.6 13 17.9
IT
Snam SpA
MIL:SRG
16.7B EUR 4.7 13.3 11.5 18
HK
Hong Kong and China Gas Co Ltd
HKEX:3
131.7B HKD 2.4 23.1 14.4 20.7
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 9.7 7.2 9.3
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 23.6 6.9 20.6
JP
Osaka Gas Co Ltd
TSE:9532
1.5T JPY 0.7 10.8 7.8 13.9
CN
ENN Energy Holdings Ltd
HKEX:2688
70.6B HKD 0.6 10.9 6.1 8.2
HK
Kunlun Energy Company Ltd
HKEX:135
66.7B HKD 0.3 10.3 2.6 2.6
CN
ENN Natural Gas Co Ltd
SSE:600803
60.6B CNY 0.4 13.8 6.7 6.7