Gujarat Gas Ltd
NSE:GUJGASLTD

Watchlist Manager
Gujarat Gas Ltd Logo
Gujarat Gas Ltd
NSE:GUJGASLTD
Watchlist
Price: 475.25 INR 0.3% Market Closed
Market Cap: 327.2B INR

Relative Value

The Relative Value of one GUJGASLTD stock under the Base Case scenario is 591.79 INR. Compared to the current market price of 475.25 INR, Gujarat Gas Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GUJGASLTD Relative Value
Base Case
591.79 INR
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
47
Median 3Y
2
Median 5Y
2.1
Industry
1.7
Forward
1.8
vs History
33
vs Industry
22
Median 3Y
25.7
Median 5Y
25.8
Industry
15
Forward
25.9
vs History
52
vs Industry
18
Median 3Y
18.2
Median 5Y
18.4
Industry
7.1
vs History
55
vs Industry
22
Median 3Y
43.9
Median 5Y
41.8
Industry
13.9
vs History
92
vs Industry
11
Median 3Y
4.9
Median 5Y
5.6
Industry
1.4
vs History
74
vs Industry
62
Median 3Y
1.9
Median 5Y
2.1
Industry
2.8
Forward
1.7
vs History
68
vs Industry
44
Median 3Y
10
Median 5Y
10.7
Industry
7.7
vs History
42
vs Industry
30
Median 3Y
15.8
Median 5Y
16
Industry
10.3
Forward
15.8
vs History
20
vs Industry
34
Median 3Y
19.5
Median 5Y
20.1
Industry
14.9
Forward
21.7
vs History
57
vs Industry
35
Median 3Y
17.8
Median 5Y
18.3
Industry
10.9
vs History
58
vs Industry
24
Median 3Y
46.3
Median 5Y
43.4
Industry
16.8
vs History
80
vs Industry
9
Median 3Y
3.5
Median 5Y
3.7
Industry
0.9

Multiples Across Competitors

GUJGASLTD Competitors Multiples
Gujarat Gas Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Gujarat Gas Ltd
NSE:GUJGASLTD
327.2B INR 1.9 28.5 16.6 22.8
ES
Naturgy Energy Group SA
MAD:NTGY
25B EUR 1.3 13.2 6.2 8.7
US
Atmos Energy Corp
NYSE:ATO
24.2B USD 5.4 21.3 14.6 21.5
IT
Snam SpA
MIL:SRG
17.6B EUR 3.3 8.5 9 12.4
HK
Hong Kong and China Gas Co Ltd
HKEX:3
131.2B HKD 2.4 23 14.3 20.6
IN
GAIL (India) Ltd
NSE:GAIL
1.3T INR 0.9 10.1 7.6 9.7
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 23.6 6.9 20.6
JP
Osaka Gas Co Ltd
TSE:9532
1.4T JPY 0.7 10.7 7.7 13.8
CN
ENN Energy Holdings Ltd
HKEX:2688
73.4B HKD 0.6 11.2 6.2 8.5
HK
Kunlun Energy Company Ltd
HKEX:135
68.9B HKD 0.3 10.6 2 2.8
IN
Adani Total Gas Ltd
NSE:ATGL
750.5B INR 13.9 114.7 66.9 81.5