Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
IRB IRB Infrastructure Developers Ltd
IRB Infrastructure Developers Ltd banner

IRB Infrastructure Developers Ltd
NSE:IRB

Watchlist Manager
IRB Infrastructure Developers Ltd Logo
IRB Infrastructure Developers Ltd
NSE:IRB
Watchlist
Price: 18.27 INR 7.34% Market Closed
Market Cap: ₹220.7B
Write Note Create Alert

DCF Value

The DCF Value for IRB Infrastructure Developers Ltd (IRB) under the Base Case is INR. Compared with the current market price of 18.27 INR, the stock appears .

Key assumptions
IRB DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 8.7%
Operating Margin 40.8%33.1%
Cash Flow Conversion 77%
Forecast Period 7 years
Model Settings
Template via FCFF
Discount Rate 10.2%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue IRB Research

Summary
IRB intrinsic value, competitors valuation, and company profile.
DCF Valuation
IRB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IRB stock valuation using valuation multiples.
Wall St Estimates
IRB price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IRB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other IRB Infrastructure Developers Ltd listings:
BSE • INR
532947