First Time Loading...

IRB Infrastructure Developers Ltd
NSE:IRB

Watchlist Manager
IRB Infrastructure Developers Ltd Logo
IRB Infrastructure Developers Ltd
NSE:IRB
Watchlist
Price: 65.85 INR 2.97% Market Closed
Updated: May 15, 2024

Relative Value

The Relative Value of one IRB stock under the Base Case scenario is 90.51 INR. Compared to the current market price of 65.85 INR, IRB Infrastructure Developers Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRB Relative Value
Base Case
90.51 INR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
6
Median 3Y
9.2
Median 5Y
6.9
Industry
0.8
Forward
5.3
vs History
52
vs Industry
5
Median 3Y
204.1
Median 5Y
75.1
Industry
15.8
Forward
53
vs History
50
vs Industry
22
Median 3Y
54.3
Median 5Y
15
Industry
9.4
vs History
50
vs Industry
26
Median 3Y
14.8
Median 5Y
14.8
Industry
14
vs History
76
vs Industry
16
Median 3Y
7.9
Median 5Y
5.7
Industry
1.2
vs History
57
vs Industry
5
Median 3Y
11.6
Median 5Y
8.2
Industry
1
Forward
6.8
vs History
58
vs Industry
16
Median 3Y
20.5
Median 5Y
14.7
Industry
5.1
vs History
68
vs Industry
19
Median 3Y
25.6
Median 5Y
20.2
Industry
9.7
Forward
14.3
vs History
53
vs Industry
17
Median 3Y
32.6
Median 5Y
22.9
Industry
12.6
Forward
14.3
vs History
50
vs Industry
20
Median 3Y
64
Median 5Y
19.1
Industry
10.9
vs History
12
vs Industry
20
Median 3Y
-10.2
Median 5Y
-31
Industry
13.5
vs History
58
vs Industry
28
Median 3Y
1.9
Median 5Y
1.4
Industry
0.8

Multiples Across Competitors

IRB Competitors Multiples
IRB Infrastructure Developers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
IRB Infrastructure Developers Ltd
NSE:IRB
396.2B INR 5.7 72.7 15.9 22.3
FR
Vinci SA
PAR:DG
66.2B EUR 1 14.1 6.7 9.8
IN
Larsen and Toubro Ltd
F:LTO
52.2B EUR 2.2 37.3 22.5 26.4
IN
Larsen & Toubro Ltd
NSE:LT
4.6T INR 2.2 36.7 22.2 26
US
Quanta Services Inc
NYSE:PWR
38.3B USD 1.8 49.9 23.4 36.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
231.5B CNY 0.1 4.6 5.5 5.5
ES
Ferrovial SA
MAD:FER
27.1B EUR 3.2 59.5 34.5 58
NL
Ferrovial SE
OTC:FERVF
27.9B USD 3 56.7 33.2 55.7
CN
China Railway Group Ltd
SSE:601390
147.8B CNY 0.1 4.6 7.9 7.9
CA
WSP Global Inc
TSX:WSP
27.2B CAD 1.9 49.4 15.6 25.5
US
EMCOR Group Inc
NYSE:EME
17.6B USD 1.3 24.5 15.2 17.1

See Also

Discover More