ITC Ltd
NSE:ITC
Balance Sheet
Balance Sheet Decomposition
ITC Ltd
ITC Ltd
Balance Sheet
ITC Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 697
|
4 710
|
1 004
|
1 201
|
9 778
|
10 865
|
2 557
|
2 881
|
2 306
|
1 992
|
29 160
|
37 386
|
2 556
|
1 557
|
2 836
|
3 331
|
1 531
|
3 178
|
6 504
|
2 905
|
2 714
|
4 634
|
6 259
|
6 200
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
2 557
|
2 881
|
2 306
|
1 992
|
29 160
|
37 386
|
2 556
|
1 485
|
1 486
|
2 408
|
1 364
|
2 587
|
6 396
|
2 630
|
2 683
|
4 583
|
4 872
|
4 174
|
|
| Cash Equivalents |
2 697
|
4 710
|
1 004
|
1 201
|
9 778
|
10 865
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
1 350
|
923
|
167
|
591
|
108
|
275
|
31
|
51
|
1 387
|
2 026
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
5 212
|
10 288
|
11 180
|
63 228
|
46 559
|
52 569
|
96 064
|
125 785
|
122 767
|
133 421
|
137 018
|
177 209
|
253 709
|
196 075
|
140 268
|
175 034
|
132 241
|
198 670
|
|
| Total Receivables |
9 419
|
9 358
|
9 903
|
12 154
|
14 055
|
17 196
|
20 330
|
21 804
|
19 952
|
15 167
|
16 837
|
19 249
|
36 000
|
24 265
|
25 295
|
31 007
|
36 326
|
49 962
|
35 515
|
34 257
|
36 826
|
56 114
|
65 558
|
72 734
|
|
| Accounts Receivables |
2 040
|
2 458
|
2 845
|
6 209
|
6 352
|
7 330
|
8 794
|
8 036
|
10 093
|
10 867
|
12 002
|
13 958
|
24 392
|
19 783
|
19 172
|
24 743
|
26 823
|
40 353
|
25 625
|
25 017
|
24 619
|
33 696
|
44 486
|
50 137
|
|
| Other Receivables |
7 379
|
6 900
|
7 058
|
5 945
|
7 703
|
9 866
|
11 536
|
13 768
|
9 859
|
4 300
|
4 835
|
5 291
|
11 608
|
4 482
|
6 123
|
6 264
|
9 503
|
9 609
|
9 890
|
9 240
|
12 207
|
22 419
|
21 072
|
22 597
|
|
| Inventory |
11 966
|
14 415
|
17 247
|
25 431
|
31 154
|
39 347
|
43 664
|
47 943
|
50 920
|
57 348
|
64 269
|
75 221
|
82 552
|
85 579
|
91 294
|
87 412
|
75 845
|
79 440
|
89 655
|
105 072
|
109 736
|
119 141
|
143 029
|
158 361
|
|
| Other Current Assets |
7 607
|
8 189
|
8 224
|
1 472
|
1 569
|
1 938
|
1 577
|
2 191
|
5 667
|
989
|
1 366
|
6 233
|
8 638
|
6 437
|
6 433
|
7 521
|
13 217
|
7 684
|
9 671
|
11 611
|
52 781
|
41 786
|
63 569
|
2 968
|
|
| Total Current Assets |
31 689
|
36 671
|
36 378
|
40 257
|
56 555
|
69 346
|
73 340
|
85 108
|
90 025
|
138 723
|
158 190
|
190 657
|
225 811
|
243 623
|
248 625
|
262 691
|
263 936
|
317 473
|
395 054
|
349 920
|
342 325
|
396 709
|
410 655
|
438 933
|
|
| PP&E Net |
32 618
|
34 987
|
39 225
|
43 938
|
46 881
|
59 321
|
76 494
|
91 319
|
95 831
|
101 198
|
119 678
|
137 698
|
156 373
|
164 749
|
169 883
|
189 465
|
213 633
|
227 519
|
238 517
|
241 356
|
242 730
|
249 767
|
268 726
|
190 984
|
|
| PP&E Gross |
32 618
|
34 987
|
39 225
|
43 938
|
46 881
|
59 321
|
76 494
|
91 319
|
95 831
|
101 198
|
119 678
|
137 698
|
156 373
|
0
|
169 883
|
189 465
|
213 633
|
227 519
|
238 517
|
241 356
|
242 730
|
249 767
|
268 726
|
190 984
|
|
| Accumulated Depreciation |
12 281
|
14 245
|
16 430
|
19 433
|
23 253
|
26 352
|
31 064
|
36 619
|
41 491
|
46 213
|
52 303
|
59 097
|
67 097
|
0
|
10 357
|
21 317
|
32 745
|
45 465
|
60 176
|
75 073
|
88 981
|
103 412
|
118 208
|
110 374
|
|
| Intangible Assets |
97
|
108
|
582
|
0
|
500
|
207
|
425
|
0
|
203
|
1 551
|
1 276
|
1 212
|
1 099
|
4 526
|
4 755
|
4 744
|
4 665
|
5 562
|
5 302
|
20 179
|
20 402
|
27 459
|
26 878
|
27 281
|
|
| Goodwill |
238
|
238
|
238
|
0
|
319
|
319
|
1 358
|
0
|
2 001
|
2 704
|
3 141
|
3 165
|
2 971
|
2 080
|
2 025
|
2 025
|
2 025
|
2 025
|
2 025
|
7 797
|
7 797
|
7 797
|
7 797
|
8 969
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 068
|
10 961
|
12 463
|
14 067
|
14 851
|
21 408
|
21 994
|
15 828
|
15 187
|
6 021
|
4 273
|
3 947
|
4 206
|
4 521
|
2 293
|
|
| Long-Term Investments |
6 592
|
13 466
|
28 126
|
33 291
|
29 981
|
25 059
|
26 079
|
25 071
|
50 005
|
7 726
|
7 650
|
8 142
|
7 985
|
27 944
|
61 624
|
67 932
|
132 311
|
140 812
|
117 160
|
105 030
|
145 305
|
162 742
|
188 405
|
202 818
|
|
| Other Long-Term Assets |
104
|
94
|
93
|
94
|
81
|
82
|
2 899
|
3 001
|
3 459
|
75
|
118
|
197
|
533
|
7 697
|
8 598
|
10 582
|
10 490
|
9 406
|
9 591
|
9 638
|
10 090
|
10 150
|
11 280
|
9 630
|
|
| Other Assets |
238
|
238
|
238
|
0
|
319
|
319
|
1 358
|
0
|
2 001
|
2 704
|
3 141
|
3 165
|
2 971
|
2 080
|
2 025
|
2 025
|
2 025
|
2 025
|
2 025
|
7 797
|
7 797
|
7 797
|
7 797
|
8 969
|
|
| Total Assets |
71 130
N/A
|
85 377
+20%
|
104 455
+22%
|
117 392
+12%
|
134 155
+14%
|
154 170
+15%
|
180 594
+17%
|
204 498
+13%
|
241 524
+18%
|
264 046
+9%
|
301 016
+14%
|
353 534
+17%
|
408 839
+16%
|
465 470
+14%
|
516 919
+11%
|
559 433
+8%
|
642 889
+15%
|
717 984
+12%
|
773 670
+8%
|
738 193
-5%
|
772 596
+5%
|
858 830
+11%
|
918 262
+7%
|
880 907
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16 508
|
21 273
|
28 991
|
19 693
|
22 274
|
25 189
|
29 413
|
31 319
|
36 292
|
14 986
|
15 384
|
17 716
|
21 063
|
19 769
|
23 393
|
26 593
|
34 962
|
35 096
|
36 298
|
43 187
|
44 173
|
46 590
|
47 978
|
48 073
|
|
| Accrued Liabilities |
79
|
14
|
8
|
11
|
6
|
6
|
8
|
543
|
1 137
|
298
|
535
|
641
|
1 044
|
40
|
21
|
18
|
18
|
20
|
19
|
19
|
17
|
24
|
20
|
19
|
|
| Short-Term Debt |
83
|
30
|
20
|
30
|
51
|
87
|
65
|
85
|
112
|
243
|
22
|
3
|
1 506
|
1 853
|
443
|
194
|
177
|
22
|
17
|
42
|
10
|
343
|
83
|
898
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
103
|
116
|
158
|
127
|
132
|
82
|
71
|
34
|
661
|
544
|
502
|
552
|
631
|
578
|
|
| Other Current Liabilities |
4 955
|
6 573
|
7 100
|
11 402
|
14 070
|
14 625
|
16 434
|
17 438
|
45 707
|
71 476
|
77 239
|
86 784
|
95 091
|
39 136
|
42 597
|
44 323
|
57 275
|
64 949
|
58 602
|
63 104
|
76 935
|
89 886
|
88 192
|
93 773
|
|
| Total Current Liabilities |
21 626
|
27 890
|
36 118
|
31 135
|
36 401
|
39 906
|
45 921
|
49 385
|
83 247
|
87 111
|
93 284
|
105 260
|
118 861
|
60 925
|
66 585
|
71 210
|
92 502
|
100 120
|
95 598
|
106 897
|
121 637
|
137 394
|
136 904
|
143 341
|
|
| Long-Term Debt |
3 377
|
1 716
|
1 518
|
2 470
|
1 467
|
2 009
|
2 249
|
1 867
|
1 108
|
41
|
22
|
19
|
764
|
398
|
267
|
184
|
115
|
82
|
2 099
|
2 125
|
1 985
|
2 169
|
2 324
|
1 372
|
|
| Deferred Income Tax |
1 467
|
900
|
1 145
|
3 762
|
3 255
|
4 713
|
8 414
|
11 659
|
11 322
|
8 112
|
8 820
|
12 136
|
13 070
|
16 885
|
18 800
|
18 788
|
19 230
|
20 521
|
16 272
|
17 364
|
16 735
|
16 290
|
21 414
|
25 825
|
|
| Minority Interest |
715
|
998
|
1 148
|
634
|
818
|
1 076
|
1 132
|
1 300
|
1 264
|
1 408
|
1 571
|
1 799
|
2 030
|
2 251
|
2 609
|
2 947
|
3 345
|
3 435
|
3 775
|
3 468
|
3 663
|
3 835
|
3 830
|
3 679
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
2 475
|
2 733
|
2 741
|
1 745
|
1 663
|
1 863
|
2 174
|
2 596
|
2 419
|
3 194
|
4 865
|
4 020
|
7 589
|
8 720
|
6 390
|
|
| Total Liabilities |
27 184
N/A
|
31 504
+16%
|
39 930
+27%
|
38 000
-5%
|
41 940
+10%
|
47 704
+14%
|
57 716
+21%
|
64 217
+11%
|
96 941
+51%
|
99 147
+2%
|
106 430
+7%
|
121 955
+15%
|
136 470
+12%
|
82 122
-40%
|
90 124
+10%
|
95 303
+6%
|
117 788
+24%
|
126 575
+7%
|
120 938
-4%
|
134 720
+11%
|
148 040
+10%
|
167 277
+13%
|
173 192
+4%
|
180 606
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 454
|
2 475
|
2 477
|
2 482
|
3 755
|
3 762
|
3 769
|
3 774
|
3 818
|
7 738
|
7 818
|
7 902
|
7 953
|
8 016
|
8 047
|
12 147
|
12 204
|
12 259
|
12 292
|
12 309
|
12 323
|
12 428
|
12 485
|
12 514
|
|
| Retained Earnings |
21
|
51 397
|
62 049
|
76 898
|
82 929
|
96 745
|
113 468
|
130 235
|
127 324
|
137 756
|
159 439
|
186 982
|
220 236
|
317 947
|
356 329
|
381 320
|
428 460
|
480 748
|
548 552
|
492 978
|
509 644
|
544 589
|
550 651
|
501 664
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
4 184
|
4 601
|
5 041
|
5 483
|
12 646
|
17 765
|
25 334
|
34 474
|
41 334
|
51 059
|
56 570
|
64 034
|
74 156
|
84 939
|
91 827
|
95 828
|
99 593
|
130 368
|
148 140
|
158 347
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1 352
|
1 347
|
611
|
600
|
592
|
1 025
|
1 028
|
1 021
|
993
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
41 471
|
0
|
0
|
12
|
6
|
10
|
11
|
189
|
202
|
615
|
966
|
1 200
|
1 854
|
6 325
|
5 848
|
6 628
|
10 281
|
13 463
|
62
|
2 359
|
2 995
|
4 168
|
33 795
|
27 775
|
|
| Total Equity |
43 946
N/A
|
53 873
+23%
|
64 526
+20%
|
79 392
+23%
|
92 215
+16%
|
106 466
+15%
|
122 878
+15%
|
140 282
+14%
|
144 583
+3%
|
164 899
+14%
|
194 586
+18%
|
231 579
+19%
|
272 370
+18%
|
383 347
+41%
|
426 795
+11%
|
464 129
+9%
|
525 101
+13%
|
591 409
+13%
|
652 733
+10%
|
603 473
-8%
|
624 556
+3%
|
691 553
+11%
|
745 070
+8%
|
700 301
-6%
|
|
| Total Liabilities & Equity |
71 130
N/A
|
85 377
+20%
|
104 455
+22%
|
117 392
+12%
|
134 155
+14%
|
154 170
+15%
|
180 594
+17%
|
204 498
+13%
|
241 524
+18%
|
264 046
+9%
|
301 016
+14%
|
353 534
+17%
|
408 839
+16%
|
465 470
+14%
|
516 919
+11%
|
559 433
+8%
|
642 889
+15%
|
717 984
+12%
|
773 670
+8%
|
738 193
-5%
|
772 596
+5%
|
858 830
+11%
|
918 262
+7%
|
880 907
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11 044
|
11 138
|
11 145
|
11 170
|
11 265
|
11 287
|
11 306
|
11 323
|
11 454
|
11 607
|
11 728
|
11 853
|
11 930
|
12 023
|
12 071
|
12 147
|
12 204
|
12 259
|
12 292
|
12 309
|
12 323
|
12 428
|
12 485
|
12 514
|
|