ITC Ltd
NSE:ITC
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
337.15
462.55
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
ITC Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
200 346
|
177 872
|
179 382
|
194 721
|
207 405
|
234 255
|
259 151
|
273 189
|
271 399
|
273 116
|
425 816
|
429 023
|
|
| Depreciation & Amortization |
16 449
|
16 737
|
16 456
|
16 579
|
17 324
|
17 970
|
18 090
|
18 040
|
18 164
|
19 398
|
19 506
|
17 894
|
|
| Stock-Based Compensation |
1 025
|
0
|
568
|
0
|
626
|
0
|
2 747
|
0
|
1 392
|
0
|
1 502
|
0
|
|
| Other Non-Cash Items |
(22 631)
|
(24 610)
|
(22 574)
|
(17 408)
|
(16 159)
|
(16 260)
|
(18 295)
|
(23 609)
|
(23 208)
|
(21 376)
|
(21 583)
|
(20 637)
|
|
| Cash Taxes Paid |
50 229
|
40 387
|
43 865
|
46 885
|
49 820
|
52 835
|
62 502
|
62 589
|
61 196
|
65 225
|
63 502
|
64 374
|
|
| Cash Interest Paid |
438
|
450
|
412
|
360
|
396
|
422
|
414
|
388
|
463
|
700
|
500
|
433
|
|
| Change in Working Capital |
(47 268)
|
(36 018)
|
(47 424)
|
(54 489)
|
(50 815)
|
(61 912)
|
(70 171)
|
(85 805)
|
(94 566)
|
(109 511)
|
(90 922)
|
(89 556)
|
|
| Cash from Operating Activities |
146 897
N/A
|
133 982
-9%
|
125 840
-6%
|
139 402
+11%
|
157 755
+13%
|
174 054
+10%
|
188 776
+8%
|
181 814
-4%
|
171 789
-6%
|
161 627
-6%
|
176 270
+9%
|
180 178
+2%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(24 412)
|
(20 769)
|
(18 366)
|
(19 198)
|
(21 416)
|
(30 658)
|
(27 430)
|
(25 287)
|
(35 625)
|
(30 818)
|
(22 787)
|
(21 411)
|
|
| Other Items |
(37 329)
|
2 578
|
75 196
|
21 163
|
(969)
|
(17 554)
|
(29 893)
|
25 187
|
51 253
|
36 794
|
18 829
|
17 991
|
|
| Cash from Investing Activities |
(61 740)
N/A
|
(18 189)
+71%
|
56 829
N/A
|
1 963
-97%
|
(22 385)
N/A
|
(48 212)
-115%
|
(57 323)
-19%
|
(100)
+100%
|
15 628
N/A
|
5 976
-62%
|
(3 958)
N/A
|
(3 421)
+14%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
6 253
|
3 219
|
2 907
|
3 055
|
2 915
|
18 253
|
24 774
|
17 887
|
14 428
|
9 920
|
7 973
|
5 218
|
|
| Net Issuance of Debt |
(528)
|
(467)
|
(570)
|
(690)
|
(594)
|
(590)
|
(598)
|
(629)
|
(605)
|
(472)
|
(300)
|
(319)
|
|
| Cash Paid for Dividends |
(73 016)
|
(117 739)
|
(188 814)
|
(144 380)
|
(137 883)
|
(144 133)
|
(154 175)
|
(195 238)
|
(198 992)
|
(174 573)
|
(177 822)
|
(182 423)
|
|
| Other |
(14 524)
|
(434)
|
139
|
(197)
|
(243)
|
(270)
|
(61)
|
145
|
(341)
|
(785)
|
(225)
|
(241)
|
|
| Cash from Financing Activities |
(81 815)
N/A
|
(115 421)
-41%
|
(186 338)
-61%
|
(142 212)
+24%
|
(135 805)
+5%
|
(126 740)
+7%
|
(130 060)
-3%
|
(177 836)
-37%
|
(185 510)
-4%
|
(165 910)
+11%
|
(170 374)
-3%
|
(177 764)
-4%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
3 342
N/A
|
372
-89%
|
(3 669)
N/A
|
(847)
+77%
|
(435)
+49%
|
(898)
-106%
|
1 392
N/A
|
3 878
+179%
|
1 907
-51%
|
1 692
-11%
|
1 938
+15%
|
(1 007)
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
122 485
N/A
|
113 213
-8%
|
107 474
-5%
|
120 204
+12%
|
136 339
+13%
|
143 396
+5%
|
161 346
+13%
|
156 527
-3%
|
136 163
-13%
|
130 809
-4%
|
153 483
+17%
|
158 766
+3%
|
|
