Jindal SAW Ltd
NSE:JINDALSAW

Watchlist Manager
Jindal SAW Ltd Logo
Jindal SAW Ltd
NSE:JINDALSAW
Watchlist
Price: 164.06 INR 1.7%
Market Cap: 104.5B INR

Relative Value

The Relative Value of one JINDALSAW stock under the Base Case scenario is 316.49 INR. Compared to the current market price of 164.06 INR, Jindal SAW Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JINDALSAW Relative Value
Base Case
316.49 INR
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
68
Median 3Y
0.7
Median 5Y
0.2
Industry
2
Forward
0.6
vs History
39
vs Industry
22
Median 3Y
8.8
Median 5Y
6.4
Industry
18.8
Forward
8.2
vs History
14
vs Industry
23
Median 3Y
5.8
Median 5Y
5.3
Industry
10.9
vs History
vs Industry
9
Median 3Y
-3.1
Median 5Y
3
Industry
18.4
vs History
42
vs Industry
39
Median 3Y
1.3
Median 5Y
0.5
Industry
2.1
vs History
36
vs Industry
67
Median 3Y
0.8
Median 5Y
0.6
Industry
2.5
Forward
0.8
vs History
39
vs Industry
67
Median 3Y
1.8
Median 5Y
1.3
Industry
8.3
vs History
38
vs Industry
25
Median 3Y
5
Median 5Y
4.2
Industry
12.3
Forward
6.3
vs History
34
vs Industry
24
Median 3Y
6.2
Median 5Y
5.2
Industry
14.9
Forward
6.3
vs History
14
vs Industry
25
Median 3Y
6.5
Median 5Y
5.6
Industry
12.4
vs History
4
vs Industry
17
Median 3Y
9.7
Median 5Y
6
Industry
16.8
vs History
42
vs Industry
48
Median 3Y
0.9
Median 5Y
0.4
Industry
1.9

Multiples Across Competitors

JINDALSAW Competitors Multiples
Jindal SAW Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Jindal SAW Ltd
NSE:JINDALSAW
104.6B INR 0.6 7.6 4.9 6.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
109.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
299.5B BRL 1.4 9.9 4.7 6.1
AU
Fortescue Metals Group Ltd
ASX:FMG
69.3B AUD 2.9 13.6 9 9
AU
Fortescue Ltd
XMUN:FVJ
38.8B EUR 2.9 13.5 9 9
US
Nucor Corp
NYSE:NUE
36.8B USD 1.2 22.3 10.3 16.2
LU
ArcelorMittal SA
AEX:MT
29.4B EUR 0.6 13.3 6.4 12.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 43.8 12.8 20.2
US
Steel Dynamics Inc
NASDAQ:STLD
25.4B USD 1.4 22.6 14.7 20.3
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 1 31.1 9.5 15.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
154.9B CNY 0.5 16.4 15.9 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Jindal SAW Ltd
NSE:JINDALSAW
Average EV/EBITDA: 9.7
4.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.7
7%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
9
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.3
10%
1
LU
ArcelorMittal SA
AEX:MT
6.4
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.8
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.7
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Jindal SAW Ltd
NSE:JINDALSAW
Average EV/EBIT: 13.1
6.3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.1
5%
1.2
AU
Fortescue Metals Group Ltd
ASX:FMG
9
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9
-8%
N/A
US
Nucor Corp
NYSE:NUE
16.2
13%
1.2
LU
ArcelorMittal SA
AEX:MT
12.3
15%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.2
37%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
20.3
13%
1.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.3
30%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
24%
0.7