Jindal SAW Ltd
NSE:JINDALSAW

Watchlist Manager
Jindal SAW Ltd Logo
Jindal SAW Ltd
NSE:JINDALSAW
Watchlist
Price: 213.83 INR 0.91% Market Closed
Market Cap: 136.2B INR

Relative Value

The Relative Value of one JINDALSAW stock under the Base Case scenario is 338.46 INR. Compared to the current market price of 213.83 INR, Jindal SAW Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JINDALSAW Relative Value
Base Case
338.46 INR
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
68
Median 3Y
0.7
Median 5Y
0.1
Industry
1.8
Forward
0.6
vs History
31
vs Industry
22
Median 3Y
7.9
Median 5Y
5.5
Industry
16
Forward
6.4
vs History
31
vs Industry
23
Median 3Y
6
Median 5Y
1.6
Industry
9.3
vs History
vs Industry
9
Median 3Y
-2.8
Median 5Y
3.2
Industry
15.6
vs History
31
vs Industry
39
Median 3Y
1.2
Median 5Y
0.3
Industry
1.6
vs History
30
vs Industry
67
Median 3Y
0.7
Median 5Y
0.5
Industry
2.1
Forward
0.7
vs History
31
vs Industry
67
Median 3Y
1.7
Median 5Y
1.3
Industry
7.2
vs History
46
vs Industry
25
Median 3Y
4.5
Median 5Y
3.7
Industry
10.2
Forward
4.1
vs History
49
vs Industry
24
Median 3Y
5.4
Median 5Y
5.2
Industry
13
Forward
5.4
vs History
36
vs Industry
25
Median 3Y
6.7
Median 5Y
4.3
Industry
10.5
vs History
11
vs Industry
17
Median 3Y
8.2
Median 5Y
5.1
Industry
13.9
vs History
30
vs Industry
48
Median 3Y
0.8
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

JINDALSAW Competitors Multiples
Jindal SAW Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Jindal SAW Ltd
NSE:JINDALSAW
135.4B INR 0.7 7.8 4.2 5.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
94.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
222.4B BRL 1.1 7.1 3.8 4.9
AU
Fortescue Ltd
XMUN:FVJ
26.8B EUR 1.9 7.8 5.3 5.3
AU
Fortescue Metals Group Ltd
ASX:FMG
46.5B AUD 1.8 7.7 5.3 5.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.4T INR 1.4 72.4 13.5 21.8
LU
ArcelorMittal SA
AEX:MT
22.5B EUR 0.4 21.2 4.8 8.5
US
Nucor Corp
NYSE:NUE
25.5B USD 0.8 19.1 8 13.3
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 58 10.3 17.5
JP
Nippon Steel Corp
TSE:5401
3T JPY 0.3 8.5 4.8 8.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
148.2B CNY 0.5 18.8 14.4 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Jindal SAW Ltd
NSE:JINDALSAW
Average EV/EBITDA: 7.4
4.2
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
12%
N/A
BR
Vale SA
BOVESPA:VALE3
3.8
8%
0.5
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-9%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.3
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
13%
1
LU
ArcelorMittal SA
AEX:MT
4.8
12%
0.4
US
Nucor Corp
NYSE:NUE
8
10%
0.8
IN
Tata Steel Ltd
NSE:TATASTEEL
10.3
19%
0.5
JP
Nippon Steel Corp
TSE:5401
4.8
11%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.4
57%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Jindal SAW Ltd
NSE:JINDALSAW
Average EV/EBIT: 10.4
5.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
3%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
4%
1.2
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-25%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.3
-25%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.8
15%
1.5
LU
ArcelorMittal SA
AEX:MT
8.5
13%
0.7
US
Nucor Corp
NYSE:NUE
13.3
13%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
17.5
27%
0.6
JP
Nippon Steel Corp
TSE:5401
8.1
N/A N/A
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.4
22%
0.7