Jindal SAW Ltd
NSE:JINDALSAW

Watchlist Manager
Jindal SAW Ltd Logo
Jindal SAW Ltd
NSE:JINDALSAW
Watchlist
Price: 239.13 INR -0.08% Market Closed
Market Cap: 152.3B INR

Relative Value

The Relative Value of one JINDALSAW stock under the Base Case scenario is 338.61 INR. Compared to the current market price of 239.13 INR, Jindal SAW Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JINDALSAW Relative Value
Base Case
338.61 INR
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
68
Median 3Y
0.7
Median 5Y
0.1
Industry
1.8
Forward
0.7
vs History
28
vs Industry
22
Median 3Y
8
Median 5Y
5.7
Industry
16.1
Forward
7.3
vs History
26
vs Industry
23
Median 3Y
6
Median 5Y
2.3
Industry
9.6
vs History
vs Industry
9
Median 3Y
-2.8
Median 5Y
3.2
Industry
16
vs History
30
vs Industry
39
Median 3Y
1.4
Median 5Y
0.3
Industry
1.6
vs History
23
vs Industry
67
Median 3Y
0.8
Median 5Y
0.5
Industry
2.2
Forward
0.8
vs History
25
vs Industry
67
Median 3Y
1.8
Median 5Y
1.3
Industry
7.3
vs History
33
vs Industry
25
Median 3Y
4.6
Median 5Y
3.8
Industry
10.4
Forward
4.5
vs History
42
vs Industry
24
Median 3Y
5.5
Median 5Y
5.2
Industry
13.2
Forward
6
vs History
28
vs Industry
25
Median 3Y
6.7
Median 5Y
4.3
Industry
11
vs History
7
vs Industry
17
Median 3Y
8.5
Median 5Y
5.1
Industry
14.6
vs History
25
vs Industry
48
Median 3Y
0.9
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

JINDALSAW Competitors Multiples
Jindal SAW Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Jindal SAW Ltd
NSE:JINDALSAW
152.2B INR 0.7 8.8 4.7 5.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
90.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
229.8B BRL 1.1 7.3 3.9 5.1
AU
Fortescue Ltd
XMUN:FVJ
27.4B EUR 1.9 8.1 5.5 5.5
AU
Fortescue Metals Group Ltd
ASX:FMG
48.4B AUD 1.9 8.1 5.5 5.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.4T INR 1.5 69.9 13.5 22.7
US
Nucor Corp
NYSE:NUE
28.3B USD 0.9 21.3 8.8 14.6
LU
ArcelorMittal SA
AEX:MT
22.9B EUR 0.4 21.9 4.9 8.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.9T INR 0.9 56.2 10 17.1
JP
Nippon Steel Corp
TSE:5401
3T JPY 0.3 8.6 5.3 9.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
146B CNY 0.5 18.5 14.1 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Jindal SAW Ltd
NSE:JINDALSAW
Average EV/EBITDA: 7.6
4.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
12%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
7%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-9%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
26%
0.5
US
Nucor Corp
NYSE:NUE
8.8
10%
0.9
LU
ArcelorMittal SA
AEX:MT
4.9
12%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
10
19%
0.5
JP
Nippon Steel Corp
TSE:5401
5.3
11%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.1
57%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Jindal SAW Ltd
NSE:JINDALSAW
Average EV/EBIT: 10.8
5.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
3%
N/A
BR
Vale SA
BOVESPA:VALE3
5.1
3%
1.7
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-25%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-25%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
22.7
34%
0.7
US
Nucor Corp
NYSE:NUE
14.6
13%
1.1
LU
ArcelorMittal SA
AEX:MT
8.7
13%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
17.1
26%
0.7
JP
Nippon Steel Corp
TSE:5401
9.1
N/A N/A
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.1
22%
0.6