First Time Loading...

Jindal SAW Ltd
NSE:JINDALSAW

Watchlist Manager
Jindal SAW Ltd Logo
Jindal SAW Ltd
NSE:JINDALSAW
Watchlist
Price: 567.95 INR -3.54% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

207.2B
+2%
Revenue
Growth Rates:
1 Year
+24%
3 Years
+112%
5 Years
-
7 Years
-
10 Years
-
24.5B
+23%
Operating Income
Growth Rates:
1 Year
+145%
3 Years
+246%
5 Years
-
7 Years
-
10 Years
-
15.2B
+26%
Net Income
Growth Rates:
1 Year
+276%
3 Years
+809%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Jindal SAW Ltd

Revenue
207.2B INR
Cost of Revenue
-122B INR
Gross Profit
85.2B INR
Operating Expenses
-60.7B INR
Operating Income
24.5B INR
Other Expenses
-9.3B INR
Net Income
15.2B INR

Income Statement
Jindal SAW Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
121 170
N/A
124 123
+2%
121 338
-2%
121 637
+0%
116 270
-4%
102 114
-12%
99 041
-3%
97 808
-1%
106 636
+9%
119 074
+12%
125 060
+5%
131 123
+5%
132 984
+1%
138 921
+4%
149 627
+8%
166 496
+11%
178 678
+7%
187 995
+5%
202 221
+8%
207 200
+2%
Gross Profit
Cost of Revenue
(77 935)
(76 717)
(74 029)
(74 766)
(73 451)
(59 435)
(56 780)
(54 165)
(66 621)
(66 582)
(70 316)
(76 828)
(86 955)
(84 948)
(93 405)
(104 204)
(120 457)
(115 314)
(122 737)
(121 982)
Gross Profit
43 235
N/A
47 406
+10%
47 309
0%
46 871
-1%
42 819
-9%
42 679
0%
42 261
-1%
43 643
+3%
40 015
-8%
52 493
+31%
54 745
+4%
54 297
-1%
46 029
-15%
53 974
+17%
56 224
+4%
62 293
+11%
58 221
-7%
72 681
+25%
79 484
+9%
85 218
+7%
Operating Income
Operating Expenses
(32 674)
(36 277)
(36 218)
(35 641)
(32 293)
(33 985)
(34 336)
(36 554)
(32 748)
(42 336)
(43 647)
(44 312)
(37 205)
(46 459)
(49 149)
(52 273)
(46 745)
(57 276)
(59 604)
(60 706)
Selling, General & Administrative
(27 727)
(9 278)
(9 353)
(9 377)
(27 055)
(9 406)
(9 217)
(9 253)
(27 401)
(9 308)
(9 645)
(9 992)
(31 415)
(10 290)
(10 514)
(10 800)
(40 517)
(12 767)
(13 750)
(14 652)
Depreciation & Amortization
(3 963)
(4 033)
(4 035)
(4 028)
(4 217)
(4 290)
(4 418)
(4 530)
(4 589)
(4 636)
(4 702)
(4 790)
(4 730)
(4 705)
(4 677)
(4 636)
(4 708)
(4 942)
(5 195)
(5 499)
Other Operating Expenses
(984)
(22 967)
(22 831)
(22 238)
(1 020)
(20 288)
(20 700)
(22 770)
(757)
(28 392)
(29 301)
(29 531)
(1 060)
(31 464)
(33 957)
(36 835)
(1 521)
(39 566)
(40 658)
(40 554)
Operating Income
10 561
N/A
11 130
+5%
11 092
0%
11 230
+1%
10 527
-6%
8 694
-17%
7 925
-9%
7 089
-11%
7 268
+3%
10 158
+40%
11 098
+9%
9 984
-10%
8 824
-12%
7 513
-15%
7 074
-6%
10 021
+42%
11 476
+15%
15 406
+34%
19 881
+29%
24 513
+23%
Pre-Tax Income
Interest Income Expense
(3 933)
(5 782)
(5 631)
(5 999)
(4 128)
(6 086)
(5 741)
(5 469)
(1 770)
(4 792)
(4 699)
(4 525)
(1 978)
(4 990)
(5 355)
(5 965)
(3 829)
(6 373)
(6 786)
(6 920)
Non-Reccuring Items
3 779
3 779
3 534
3 146
(1 120)
(1 120)
(875)
(487)
0
0
0
0
0
0
0
0
(250)
0
0
0
Gain/Loss on Disposition of Assets
(79)
0
0
0
2
0
0
0
(7)
0
0
0
26
0
(250)
(250)
(79)
0
0
0
Total Other Income
(452)
1 360
1 290
1 173
(615)
1 252
1 672
1 920
(498)
2 061
1 668
1 579
(658)
1 439
1 351
1 415
(216)
1 592
1 837
1 805
Pre-Tax Income
9 876
N/A
10 487
+6%
10 285
-2%
9 551
-7%
4 666
-51%
2 741
-41%
2 981
+9%
3 052
+2%
4 993
+64%
7 426
+49%
8 067
+9%
7 038
-13%
6 215
-12%
3 961
-36%
2 819
-29%
5 220
+85%
7 100
+36%
10 625
+50%
14 932
+41%
19 397
+30%
Net Income
Tax Provision
(2 116)
(2 399)
(2 665)
(2 503)
(2 020)
(1 464)
(1 175)
(1 023)
(1 548)
(2 431)
(2 794)
(2 627)
(2 400)
(1 817)
(1 541)
(2 517)
(2 886)
(3 606)
(4 568)
(5 348)
Income from Continuing Operations
7 760
8 088
7 620
7 048
2 646
1 278
1 808
2 031
3 445
4 994
5 271
4 409
3 815
2 144
1 278
2 703
4 214
7 019
10 364
14 049
Income to Minority Interest
864
921
1 121
1 188
935
889
432
(32)
(89)
(199)
(60)
283
359
501
760
1 352
1 896
1 888
1 705
1 192
Net Income (Common)
8 502
N/A
8 888
+5%
10 926
+23%
10 433
-5%
5 548
-47%
4 142
-25%
1 914
-54%
1 676
-12%
3 188
+90%
4 802
+51%
5 221
+9%
4 689
-10%
4 117
-12%
2 645
-36%
2 038
-23%
4 056
+99%
6 324
+56%
8 906
+41%
12 070
+36%
15 241
+26%
EPS (Diluted)
26.56
N/A
27.77
+5%
34.14
+23%
32.6
-5%
17.33
-47%
12.98
-25%
6.01
-54%
5.27
-12%
10.02
+90%
15.1
+51%
16.41
+9%
14.83
-10%
12.94
-13%
8.18
-37%
6.42
-22%
12.77
+99%
19.9
+56%
28.02
+41%
37.96
+35%
47.94
+26%

See Also

Summary
JINDALSAW intrinsic value, competitors valuation, and company profile.
DCF Valuation
JINDALSAW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JINDALSAW stock valuation using valuation multiples.
Wall Street Estimates
JINDALSAW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JINDALSAW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.