JSW Infrastructure Ltd banner

JSW Infrastructure Ltd
NSE:JSWINFRA

Watchlist Manager
JSW Infrastructure Ltd Logo
JSW Infrastructure Ltd
NSE:JSWINFRA
Watchlist
Price: 279.03 INR 1.72% Market Closed
Market Cap: ₹580.4B

EV/EBITDA

24.8
Current
10%
Cheaper
vs 3-y average of 27.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
24.8
=
Enterprise Value
₹554.4B
/
EBITDA
₹24.5B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
24.8
=
Enterprise Value
₹554.4B
/
EBITDA
₹24.5B

Valuation Scenarios

JSW Infrastructure Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (27.5), the stock would be worth ₹310.34 (11% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-29%
Maximum Upside
+11%
Average Downside
7%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 24.8 ₹279.03
0%
3-Year Average 27.5 ₹310.34
+11%
5-Year Average 27.5 ₹310.34
+11%
Industry Average 18.9 ₹213.17
-24%
Country Average 17.7 ₹198.96
-29%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
₹554.4B
/
Jan 2026
₹24.5B
=
24.8
Current
₹554.4B
/
Mar 2026
₹26.3B
=
21.1
Forward
₹554.4B
/
Mar 2027
₹30.4B
=
18.2
Forward
₹554.4B
/
Mar 2028
₹46.7B
=
11.9
Forward
₹554.4B
/
Mar 2029
₹63.2B
=
8.8
Forward
₹554.4B
/
Mar 2030
₹77.5B
=
7.2
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
IN
JSW Infrastructure Ltd
NSE:JSWINFRA
580.4B INR 24.8 35.9
US
GE Vernova LLC
NYSE:GEV
301B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 3 417.4 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
101.6B ZAR 14.3 10.5
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
68.1B USD -18 008.6 38 458.7
US
CoreWeave Inc
NASDAQ:CRWV
56.3B USD 0 0
CH
Galderma Group AG
SIX:GALD
38.1B CHF 0 0
US
Coupang Inc
F:788
32.4B EUR 31.9 174.4
US
Symbotic Inc
NASDAQ:SYM
35.8B USD -4 358.4 -3 291.8
US
Qnity Electronics Inc
NYSE:Q
30.3B USD 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
JSW Infrastructure Ltd
NSE:JSWINFRA
Average EV/EBITDA: 872.1
24.8
27%
0.9
US
G
GE Vernova LLC
NYSE:GEV
Not Available
65%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.3
7%
2
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -18 008.6 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
111%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
29%
N/A
US
Coupang Inc
F:788
31.9
49%
0.7
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 358.4 N/A N/A
US
Q
Qnity Electronics Inc
NYSE:Q
Not Available
10%
N/A
P/E Multiple
Earnings Growth PEG
IN
JSW Infrastructure Ltd
NSE:JSWINFRA
Average P/E: 8 540.1
35.9
16%
2.2
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.5
1%
10.5
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 458.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
174.4
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 291.8 N/A N/A
US
Q
Qnity Electronics Inc
NYSE:Q
Not Available
15%
N/A

Market Distribution

In line with most companies in India
Percentile
66th
Based on 2 785 companies
66th percentile
24.8
Low
0.4 — 11.9
Typical Range
11.9 — 27.8
High
27.8 —
Distribution Statistics
India
Min 0.4
30th Percentile 11.9
Median 17.7
70th Percentile 27.8
Max 47 834.4

JSW Infrastructure Ltd
Glance View

Market Cap
580.4B INR
Industry
N/A

In the tapestry of India's burgeoning industrial landscape, JSW Infrastructure Ltd. emerges as a pivotal player, weaving the threads of logistics and resource management together with precision. Founded by the visionary Jindal family, this company is an integral part of the JSW Group, one of the largest conglomerates in the country. Geared towards developing and managing comprehensive infrastructural solutions, JSW Infrastructure has carved out a niche for itself in the ports and logistics sector. Its core operations revolve around enhancing the efficiency and capacity of port facilities, which are instrumental in supporting India's industrial and mineral extraction activities. Strategically managing a portfolio of assets along the eastern and western coastlines of India, JSW Infrastructure creates value by optimizing the flow of goods, particularly in the form of raw materials such as coal, iron ore, and other commodities vital to sustaining industrial operations. Its business model is underpinned by long-term contracts with some of the largest industrial houses, ensuring a steady revenue stream and a hedge against economic volatility. By marrying cutting-edge technology with operational expertise, the company enhances the throughput capacity of its ports, thereby facilitating seamless trade. This not only places JSW Infrastructure at the heart of India's growth narrative but also underscores its role as a critical enabler of global trade dynamics.

JSWINFRA Intrinsic Value
227.61 INR
Overvaluation 18%
Intrinsic Value
Price ₹279.03
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett