JSW Infrastructure Ltd
NSE:JSWINFRA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (27.5), the stock would be worth ₹310.34 (11% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 24.8 | ₹279.03 |
0%
|
| 3-Year Average | 27.5 | ₹310.34 |
+11%
|
| 5-Year Average | 27.5 | ₹310.34 |
+11%
|
| Industry Average | 18.9 | ₹213.17 |
-24%
|
| Country Average | 17.7 | ₹198.96 |
-29%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹554.4B
|
/ |
Jan 2026
₹24.5B
|
= |
|
|
₹554.4B
|
/ |
Mar 2026
₹26.3B
|
= |
|
|
₹554.4B
|
/ |
Mar 2027
₹30.4B
|
= |
|
|
₹554.4B
|
/ |
Mar 2028
₹46.7B
|
= |
|
|
₹554.4B
|
/ |
Mar 2029
₹63.2B
|
= |
|
|
₹554.4B
|
/ |
Mar 2030
₹77.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
JSW Infrastructure Ltd
NSE:JSWINFRA
|
580.4B INR | 24.8 | 35.9 | |
| US |
G
|
GE Vernova LLC
NYSE:GEV
|
301B USD | 0 | 0 | |
| UK |
E
|
Eight Capital Partners PLC
F:ECS
|
158.4B EUR | 0 | 0 | |
| US |
C
|
China Industrial Group Inc
OTC:CIND
|
121B USD | 3 417.4 | 4 020.7 | |
| NL |
N
|
Nepi Rockcastle NV
JSE:NRP
|
101.6B ZAR | 14.3 | 10.5 | |
| US |
F
|
Fintech Ecosystem Development Corp
NASDAQ:FEXD
|
68.1B USD | -18 008.6 | 38 458.7 | |
| US |
C
|
CoreWeave Inc
NASDAQ:CRWV
|
56.3B USD | 0 | 0 | |
| CH |
G
|
Galderma Group AG
SIX:GALD
|
38.1B CHF | 0 | 0 | |
| US |
|
Coupang Inc
F:788
|
32.4B EUR | 31.9 | 174.4 | |
| US |
|
Symbotic Inc
NASDAQ:SYM
|
35.8B USD | -4 358.4 | -3 291.8 | |
| US |
Q
|
Qnity Electronics Inc
NYSE:Q
|
30.3B USD | 0 | 0 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
JSW Infrastructure Ltd
Glance View
In the tapestry of India's burgeoning industrial landscape, JSW Infrastructure Ltd. emerges as a pivotal player, weaving the threads of logistics and resource management together with precision. Founded by the visionary Jindal family, this company is an integral part of the JSW Group, one of the largest conglomerates in the country. Geared towards developing and managing comprehensive infrastructural solutions, JSW Infrastructure has carved out a niche for itself in the ports and logistics sector. Its core operations revolve around enhancing the efficiency and capacity of port facilities, which are instrumental in supporting India's industrial and mineral extraction activities. Strategically managing a portfolio of assets along the eastern and western coastlines of India, JSW Infrastructure creates value by optimizing the flow of goods, particularly in the form of raw materials such as coal, iron ore, and other commodities vital to sustaining industrial operations. Its business model is underpinned by long-term contracts with some of the largest industrial houses, ensuring a steady revenue stream and a hedge against economic volatility. By marrying cutting-edge technology with operational expertise, the company enhances the throughput capacity of its ports, thereby facilitating seamless trade. This not only places JSW Infrastructure at the heart of India's growth narrative but also underscores its role as a critical enabler of global trade dynamics.