KEI Industries Ltd
NSE:KEI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (34.3), the stock would be worth ₹4 288.2 (11% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 38.4 | ₹4 793.3 |
0%
|
| 3-Year Average | 34.3 | ₹4 288.2 |
-11%
|
| 5-Year Average | 27.5 | ₹3 438.85 |
-28%
|
| Industry Average | 29.9 | ₹3 737.96 |
-22%
|
| Country Average | 17.7 | ₹2 207.1 |
-54%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹458.6B
|
/ |
Jan 2026
₹11.6B
|
= |
|
|
₹458.6B
|
/ |
Mar 2026
₹12.5B
|
= |
|
|
₹458.6B
|
/ |
Mar 2027
₹15.2B
|
= |
|
|
₹458.6B
|
/ |
Mar 2028
₹18.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
KEI Industries Ltd
NSE:KEI
|
462.7B INR | 38.4 | 52.9 | |
| CN |
|
Contemporary Amperex Technology Co Ltd
SZSE:300750
|
2T CNY | 22 | 26.4 | |
| FR |
|
Schneider Electric SE
PAR:SU
|
155.2B EUR | 19.3 | 37.3 | |
| CH |
|
Abb Ltd
SIX:ABBN
|
142B CHF | 27 | 38.4 | |
| IE |
|
Eaton Corporation PLC
NYSE:ETN
|
164.4B USD | 27.9 | 40.2 | |
| US |
|
Vertiv Holdings Co
NYSE:VRT
|
124.2B USD | 52.2 | 79.7 | |
| US |
|
Emerson Electric Co
NYSE:EMR
|
79.4B USD | 16.4 | 34.4 | |
| KR |
|
LG Energy Solution Ltd
KRX:373220
|
112.6T KRW | 25.3 | -104.9 | |
| JP |
|
Fujikura Ltd
TSE:5803
|
10T JPY | 50.8 | 69.4 | |
| US |
|
AMETEK Inc
NYSE:AME
|
53.4B USD | 22.9 | 36 | |
| FR |
|
Legrand SA
PAR:LR
|
39.9B EUR | 19.7 | 32.1 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
KEI Industries Ltd
Glance View
In the intricate tapestry of India's industrial landscape, KEI Industries Ltd. emerges as a stalwart, weaving together the electrifying threads of progress. Founded in 1968, the company's journey began humbly, crafting a niche in the wires and cables sector. Over time, KEI has deftly expanded its operations from manufacturing rubber cables to offering a comprehensive range of solutions, including low, medium, and high voltage cables, stainless steel wires, and even EPC (Engineering, Procurement, and Construction) services. Its production facilities are scattered strategically across India, fostering a robust supply chain that seamlessly bridges the gap between raw material sourcing and end-consumer delivery. Each step in its growth reflects a calculated strategy to leverage the burgeoning demand for world-class electrical products in both domestic and international markets. At its core, KEI Industries thrives on a multidimensional business model that ingeniously balances traditional manufacturing with value-added services. Revenues are primarily driven by its diverse product lines, which cater to industries ranging from power and oil & gas to and infrastructure. Yet, it is KEI's foray into EPC projects that underscores its evolution from a mere industrial player to a comprehensive solution provider. By undertaking complex projects in areas such as electrification and turnkey power solutions, KEI not only garners substantial project fees but also secures long-term client relationships. This dual revenue stream, along with a focus on innovation and an expanding geographical footprint, positions KEI Industries as a resilient entity poised for sustained growth amidst the dynamic currents of the global economic ecosystem.