KEI Industries Ltd banner

KEI Industries Ltd
NSE:KEI

Watchlist Manager
KEI Industries Ltd Logo
KEI Industries Ltd
NSE:KEI
Watchlist
Price: 4 793.2998 INR -0.95% Market Closed
Market Cap: ₹458.2B

EV/EBITDA

38.4
Current
12%
More Expensive
vs 3-y average of 34.3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
38.4
=
Enterprise Value
₹458.6B
/
EBITDA
₹11.6B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
38.4
=
Enterprise Value
₹458.6B
/
EBITDA
₹11.6B

Valuation Scenarios

KEI Industries Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (34.3), the stock would be worth ₹4 288.2 (11% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-54%
Maximum Upside
No Upside Scenarios
Average Downside
29%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 38.4 ₹4 793.3
0%
3-Year Average 34.3 ₹4 288.2
-11%
5-Year Average 27.5 ₹3 438.85
-28%
Industry Average 29.9 ₹3 737.96
-22%
Country Average 17.7 ₹2 207.1
-54%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
₹458.6B
/
Jan 2026
₹11.6B
=
38.4
Current
₹458.6B
/
Mar 2026
₹12.5B
=
36.7
Forward
₹458.6B
/
Mar 2027
₹15.2B
=
30.1
Forward
₹458.6B
/
Mar 2028
₹18.8B
=
24.4
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
IN
KEI Industries Ltd
NSE:KEI
462.7B INR 38.4 52.9
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
2T CNY 22 26.4
FR
Schneider Electric SE
PAR:SU
155.2B EUR 19.3 37.3
CH
Abb Ltd
SIX:ABBN
142B CHF 27 38.4
IE
Eaton Corporation PLC
NYSE:ETN
164.4B USD 27.9 40.2
US
Vertiv Holdings Co
NYSE:VRT
124.2B USD 52.2 79.7
US
Emerson Electric Co
NYSE:EMR
79.4B USD 16.4 34.4
KR
LG Energy Solution Ltd
KRX:373220
112.6T KRW 25.3 -104.9
JP
Fujikura Ltd
TSE:5803
10T JPY 50.8 69.4
US
AMETEK Inc
NYSE:AME
53.4B USD 22.9 36
FR
Legrand SA
PAR:LR
39.9B EUR 19.7 32.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
KEI Industries Ltd
NSE:KEI
Average EV/EBITDA: 29.3
38.4
24%
1.6
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
22
35%
0.6
FR
Schneider Electric SE
PAR:SU
19.3
12%
1.6
CH
Abb Ltd
SIX:ABBN
27
12%
2.3
IE
Eaton Corporation PLC
NYSE:ETN
27.9
15%
1.9
US
Vertiv Holdings Co
NYSE:VRT
52.2
33%
1.6
US
Emerson Electric Co
NYSE:EMR
16.4
8%
2.1
KR
LG Energy Solution Ltd
KRX:373220
25.3
30%
0.8
JP
Fujikura Ltd
TSE:5803
50.8
31%
1.6
US
AMETEK Inc
NYSE:AME
22.9
8%
2.9
FR
Legrand SA
PAR:LR
19.7
11%
1.8
P/E Multiple
Earnings Growth PEG
IN
KEI Industries Ltd
NSE:KEI
Average P/E: 44.7
52.9
23%
2.3
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
26.4
22%
1.2
FR
Schneider Electric SE
PAR:SU
37.3
23%
1.6
CH
Abb Ltd
SIX:ABBN
38.4
13%
3
IE
Eaton Corporation PLC
NYSE:ETN
40.2
19%
2.1
US
Vertiv Holdings Co
NYSE:VRT
79.7
43%
1.9
US
Emerson Electric Co
NYSE:EMR
34.4
25%
1.4
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -104.9 N/A N/A
JP
Fujikura Ltd
TSE:5803
69.4
44%
1.6
US
AMETEK Inc
NYSE:AME
36
14%
2.6
FR
Legrand SA
PAR:LR
32.1
14%
2.3

Market Distribution

Higher than 81% of companies in India
Percentile
81th
Based on 2 785 companies
81th percentile
38.4
Low
0.4 — 11.9
Typical Range
11.9 — 27.8
High
27.8 —
Distribution Statistics
India
Min 0.4
30th Percentile 11.9
Median 17.7
70th Percentile 27.8
Max 47 834.4

KEI Industries Ltd
Glance View

In the intricate tapestry of India's industrial landscape, KEI Industries Ltd. emerges as a stalwart, weaving together the electrifying threads of progress. Founded in 1968, the company's journey began humbly, crafting a niche in the wires and cables sector. Over time, KEI has deftly expanded its operations from manufacturing rubber cables to offering a comprehensive range of solutions, including low, medium, and high voltage cables, stainless steel wires, and even EPC (Engineering, Procurement, and Construction) services. Its production facilities are scattered strategically across India, fostering a robust supply chain that seamlessly bridges the gap between raw material sourcing and end-consumer delivery. Each step in its growth reflects a calculated strategy to leverage the burgeoning demand for world-class electrical products in both domestic and international markets. At its core, KEI Industries thrives on a multidimensional business model that ingeniously balances traditional manufacturing with value-added services. Revenues are primarily driven by its diverse product lines, which cater to industries ranging from power and oil & gas to and infrastructure. Yet, it is KEI's foray into EPC projects that underscores its evolution from a mere industrial player to a comprehensive solution provider. By undertaking complex projects in areas such as electrification and turnkey power solutions, KEI not only garners substantial project fees but also secures long-term client relationships. This dual revenue stream, along with a focus on innovation and an expanding geographical footprint, positions KEI Industries as a resilient entity poised for sustained growth amidst the dynamic currents of the global economic ecosystem.

KEI Intrinsic Value
2 954.2499 INR
Overvaluation 38%
Intrinsic Value
Price ₹4 793.2998
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett