L

Lloyds Luxuries Ltd
NSE:LLOYDS

Watchlist Manager
Lloyds Luxuries Ltd
NSE:LLOYDS
Watchlist
Price: 58.55 INR -2.42% Market Closed
Market Cap: ₹1.4B

Relative Value

The Relative Value of one LLOYDS stock under the Base Case scenario is hidden INR. Compared to the current market price of 58.55 INR, Lloyds Luxuries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LLOYDS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LLOYDS Competitors Multiples
Lloyds Luxuries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Lloyds Luxuries Ltd
NSE:LLOYDS
1.4B INR 3 -21 -89.6 -20.1
AU
Slater & Gordon Ltd
ASX:SGH
18.9B AUD 1.8 36.2 17.5 17.5
US
Service Corporation International
NYSE:SCI
11.3B USD 2.6 21.2 12 16.2
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.4B USD 1.2 10 5.1 10.5
US
H & R Block Inc
NYSE:HRB
4.7B USD 1.2 7.7 6.3 7.1
US
StubHub Holdings Inc
NYSE:STUB
4B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.1B USD 2 15.8 9.5 11.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.2 27.8 19.8 25.8
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
175.1B INR 12.3 -228.9 -188.4 -113
P/E Multiple
Earnings Growth PEG
IN
L
Lloyds Luxuries Ltd
NSE:LLOYDS
Average P/E: 147.6
Negative Multiple: -21
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
36.2
33%
1.1
US
Service Corporation International
NYSE:SCI
21.2
8%
2.6
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
10
20%
0.5
US
H & R Block Inc
NYSE:HRB
7.7
12%
0.6
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
Frontdoor Inc
NASDAQ:FTDR
15.8
11%
1.4
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.8
22%
1.3
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -228.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
L
Lloyds Luxuries Ltd
NSE:LLOYDS
Average EV/EBITDA: 100.6
Negative Multiple: -89.6
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.5
22%
0.8
US
Service Corporation International
NYSE:SCI
12
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.1
5%
1
US
H & R Block Inc
NYSE:HRB
6.3
7%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9.5
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
19.8
13%
1.5
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -188.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
L
Lloyds Luxuries Ltd
NSE:LLOYDS
Average EV/EBIT: 104.6
Negative Multiple: -20.1
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.5
11%
1.6
US
Service Corporation International
NYSE:SCI
16.2
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.5
7%
1.5
US
H & R Block Inc
NYSE:HRB
7.1
8%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.2
10%
1.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
25.8
14%
1.8
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -113 N/A N/A