Lloyds Enterprises Ltd
NSE:LLOYDSENT

Watchlist Manager
Lloyds Enterprises Ltd Logo
Lloyds Enterprises Ltd
NSE:LLOYDSENT
Watchlist
Price: 56.39 INR 2.94%
Market Cap: ₹86.1B

Relative Value

The Relative Value of one LLOYDSENT stock under the Base Case scenario is 48.86 INR. Compared to the current market price of 56.39 INR, Lloyds Enterprises Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LLOYDSENT Relative Value
Base Case
48.86 INR
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

LLOYDSENT Competitors Multiples
Lloyds Enterprises Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Lloyds Enterprises Ltd
NSE:LLOYDSENT
78.4B INR 5.2 27.8 73.5 85.2
JP
Mitsubishi Corp
TSE:8058
18.4T JPY 1 26.7 31.1 66.5
JP
Itochu Corp
TSE:8001
16.7T JPY 1.1 17.8 16.8 27.7
JP
Mitsui & Co Ltd
TSE:8031
15.6T JPY 1.1 17.1 23.7 40.4
JP
Marubeni Corp
TSE:8002
9.4T JPY 1.1 18.5 22.7 40.1
US
United Rentals Inc
NYSE:URI
54.9B USD 3.4 22 9.3 16.6
US
W W Grainger Inc
NYSE:GWW
53.8B USD 3 31.5 20.2 22.2
US
WW Grainger Inc
XMUN:GWW
45.1B EUR 3 31.2 20 22.1
US
Fastenal Co
NASDAQ:FAST
53.3B USD 6.5 42.3 28.9 32.1
JP
Sumitomo Corp
TSE:8053
7.9T JPY 1.1 12.9 16.2 25.7
US
Ferguson Enterprises Inc
NYSE:FERG
51.2B USD 1.6 26.2 17.7 20.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Lloyds Enterprises Ltd
NSE:LLOYDSENT
Average EV/EBITDA: 25.5
73.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
31.1
0%
N/A
JP
Itochu Corp
TSE:8001
16.8
5%
3.4
JP
Mitsui & Co Ltd
TSE:8031
23.7
4%
5.9
JP
Marubeni Corp
TSE:8002
22.7
0%
N/A
US
United Rentals Inc
NYSE:URI
9.3
11%
0.8
US
W W Grainger Inc
NYSE:GWW
20.2
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
20
11%
1.8
US
Fastenal Co
NASDAQ:FAST
28.9
10%
2.9
JP
Sumitomo Corp
TSE:8053
16.2
8%
2
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
8%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Lloyds Enterprises Ltd
NSE:LLOYDSENT
Average EV/EBIT: 36.2
85.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
66.5
N/A N/A
JP
Itochu Corp
TSE:8001
27.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
40.4
N/A N/A
JP
Marubeni Corp
TSE:8002
40.1
N/A N/A
US
United Rentals Inc
NYSE:URI
16.6
13%
1.3
US
W W Grainger Inc
NYSE:GWW
22.2
11%
2
US
W
WW Grainger Inc
XMUN:GWW
22.1
11%
2
US
Fastenal Co
NASDAQ:FAST
32.1
10%
3.2
JP
Sumitomo Corp
TSE:8053
25.7
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
20.2
10%
2