Marshall Machines Ltd
NSE:MARSHALL

Watchlist Manager
Marshall Machines Ltd Logo
Marshall Machines Ltd
NSE:MARSHALL
Watchlist
Price: 3.64 INR
Market Cap: ₹87m

EV/FCFF

-0.7
Current
70%
Cheaper
vs 3-y average of -2.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-0.7
=
Enterprise Value
₹216.4m
/
Free Cash Flow to Firm
₹-312.8m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-0.7
=
Enterprise Value
₹216.4m
/
Free Cash Flow to Firm
₹-312.8m

Valuation Scenarios

Marshall Machines Ltd is trading above its industry average

If EV/FCFF returns to its Industry Average (51.7), the stock would be worth ₹-271.75 (7 566% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-7 566%
Maximum Upside
No Upside Scenarios
Average Downside
6 426%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -0.7 ₹3.64
0%
Industry Average 51.7 ₹-271.75
-7 566%
Country Average 35.9 ₹-188.8
-5 287%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
IN
Marshall Machines Ltd
NSE:MARSHALL
87m INR -0.7 -1.5
JP
Fujitec Co Ltd
TSE:6406
2 720 795.8T JPY 27.7 0
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 326 434.3 363 670.8
JP
Star Micronics Co Ltd
TSE:7718
48T JPY -8.8 29.8
US
Parker-Hannifin Corp
NYSE:PH
119.6B USD 37.9 33.8
JP
Freund Corp
TSE:6312
16.9T JPY 9 705.6 8 494.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.1T JPY 28.6 57.4
SE
Atlas Copco AB
STO:ATCO A
839.4B SEK 32.3 31.8
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 30.7 24.9
US
Barnes Group Inc
NYSE:B
64.4B USD 16 12.8
SE
Sandvik AB
STO:SAND
477B SEK 27 32.2
P/E Multiple
Earnings Growth PEG
IN
Marshall Machines Ltd
NSE:MARSHALL
Average P/E: 37 238.8
Negative Multiple: -1.5
N/A N/A
JP
F
Fujitec Co Ltd
TSE:6406
0
19%
0
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
29.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
33.8
11%
3.1
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
57.4
23%
2.5
SE
Atlas Copco AB
STO:ATCO A
31.8
11%
2.9
US
Illinois Tool Works Inc
NYSE:ITW
24.9
7%
3.6
US
Barnes Group Inc
NYSE:B
12.8
16%
0.8
SE
Sandvik AB
STO:SAND
32.2
17%
1.9

Market Distribution

Lower than 100% of companies in India
Percentile
0th
Based on 1 703 companies
0th percentile
-0.7
Low
0.1 — 20.7
Typical Range
20.7 — 64.8
High
64.8 —
Distribution Statistics
India
Min 0.1
30th Percentile 20.7
Median 35.9
70th Percentile 64.8
Max 50 585.9

Marshall Machines Ltd
Glance View

Market Cap
87m INR
Industry
Machinery

Marshall Machines Ltd. engages in the manufacture, development, and marketing of machine tools equipment. The company is headquartered in Ludhiana, Punjab. The company went IPO on 2018-09-07. The firm is engaged in the business of developing, manufacturing and marketing of Machine Tool Equipment including wide range of single spindle, patented double and four spindle computer numerical control (CNC) machines, automated robotic solutions. The firm offers CNC solution offerings to Indian manufacturing companies. These companies belong to a range of industries, including automobile, consumer durables and appliances, and general engineering. The firm provides various solutions, including CITIUS-ALTIUS-FORTIUS (CAF), UNO, TWINTURN UBER, RIGIDTURN, RAPIDTURN, TWINTURN, TWIN, GRIP, TWIN RELEASE, ROBOTURN Cells & Lines, IoTQ suit of smart machines SmartCorrect Gauging Station, SmartCorrect Eco Low Cost Gauging Station, and SmartSense 3 in 1 Sensor for monitoring machine health.

MARSHALL Intrinsic Value
Not Available
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett