Mishra Dhatu Nigam Ltd
NSE:MIDHANI

Watchlist Manager
Mishra Dhatu Nigam Ltd Logo
Mishra Dhatu Nigam Ltd
NSE:MIDHANI
Watchlist
Price: 352.4 INR -2.61% Market Closed
Market Cap: 66B INR

Relative Value

The Relative Value of one MIDHANI stock under the Base Case scenario is hidden INR. Compared to the current market price of 352.4 INR, Mishra Dhatu Nigam Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MIDHANI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
37
Median 3Y
6.7
Median 5Y
5.2
Industry
2.1
Forward
5.3
vs History
26
vs Industry
4
Median 3Y
59.6
Median 5Y
34.8
Industry
19.3
Forward
42.9
vs History
22
vs Industry
9
Median 3Y
33.2
Median 5Y
24.5
Industry
11.2
vs History
vs Industry
6
Median 3Y
144.1
Median 5Y
100.2
Industry
18.5
vs History
38
vs Industry
16
Median 3Y
5
Median 5Y
3.7
Industry
2.2
vs History
33
vs Industry
37
Median 3Y
6.7
Median 5Y
5.4
Industry
2.5
Forward
5.4
vs History
34
vs Industry
33
Median 3Y
10.8
Median 5Y
7.8
Industry
8.5
vs History
30
vs Industry
7
Median 3Y
31.5
Median 5Y
21.8
Industry
12.6
Forward
24.6
vs History
25
vs Industry
5
Median 3Y
44
Median 5Y
26.5
Industry
15.2
Forward
36.1
vs History
22
vs Industry
11
Median 3Y
33.4
Median 5Y
24.7
Industry
12.6
vs History
12
vs Industry
8
Median 3Y
34.9
Median 5Y
33.3
Industry
16.9
vs History
33
vs Industry
29
Median 3Y
2.6
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

MIDHANI Competitors Multiples
Mishra Dhatu Nigam Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mishra Dhatu Nigam Ltd
NSE:MIDHANI
66B INR 6.4 61.3 31.4 45.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
118.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
320.4B BRL 1.5 10.6 5 6.5
AU
Fortescue Ltd
XMUN:FVJ
40.5B EUR 3 14 9.3 9.3
AU
Fortescue Metals Group Ltd
ASX:FMG
69.9B AUD 3 13.9 9.3 9.3
US
Nucor Corp
NYSE:NUE
38.4B USD 1.2 23.1 10.7 16.6
LU
ArcelorMittal SA
AEX:MT
31B EUR 0.6 13.9 6.7 12.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 46.8 13.5 21.3
US
Steel Dynamics Inc
NASDAQ:STLD
25.2B USD 1.4 22.4 14.6 19.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.2T INR 1 33 10 16
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159.7B CNY 0.5 16.9 16.3 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Mishra Dhatu Nigam Ltd
NSE:MIDHANI
Average EV/EBITDA: 12.7
31.4
22%
1.4
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5
8%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
9.3
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.3
10%
0.9
US
Nucor Corp
NYSE:NUE
10.7
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.7
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
14.6
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
10
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Mishra Dhatu Nigam Ltd
NSE:MIDHANI
Average EV/EBIT: 17.3
45.3
28%
1.6
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.5
7%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.3
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
9.3
-7%
N/A
US
Nucor Corp
NYSE:NUE
16.6
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.8
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
19.7
14%
1.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
24%
0.7