Mishra Dhatu Nigam Ltd
NSE:MIDHANI

Watchlist Manager
Mishra Dhatu Nigam Ltd Logo
Mishra Dhatu Nigam Ltd
NSE:MIDHANI
Watchlist
Price: 306.9 INR -0.13% Market Closed
Market Cap: 57.5B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MIDHANI stock under the Base Case scenario is 398.69 INR. Compared to the current market price of 306.9 INR, Mishra Dhatu Nigam Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MIDHANI Relative Value
Base Case
398.69 INR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.4
P/S
P/S
Price to Sales
5.4
vs History
30
vs Industry
37
Median 3Y
5.4
Median 5Y
5.1
Industry
1.8
Forward
4.4
More Details
56.9
P/E
P/E
Price to Earnings
56.9
vs History
20
vs Industry
4
Median 3Y
51
Median 5Y
26.3
Industry
15.7
Forward
39.3
More Details
22
P/OCF
P/OCF
Price to OCF
22
vs History
34
vs Industry
9
Median 3Y
24.8
Median 5Y
18.8
Industry
9.6
More Details
54.5
P/FCFE
P/FCFE
Price to FCFE
54.5
vs History
53
vs Industry
6
Median 3Y
149.1
Median 5Y
61.4
Industry
16
More Details
4.3
P/B
P/B
Price to Book Value
4.3
vs History
28
vs Industry
16
Median 3Y
4.3
Median 5Y
3.6
Industry
1.5
More Details
5.4
EV/S
EV/S
Enterprise Value to Sales
5.4
vs History
30
vs Industry
37
Median 3Y
5.5
Median 5Y
5.2
Industry
2.1
Forward
4.4
More Details
9.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.2
vs History
28
vs Industry
33
Median 3Y
9.2
Median 5Y
7.1
Industry
7
More Details
28.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28.6
vs History
26
vs Industry
7
Median 3Y
27.8
Median 5Y
19.2
Industry
10.1
Forward
23.2
More Details
40.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
40.8
vs History
22
vs Industry
5
Median 3Y
37.8
Median 5Y
22.3
Industry
13
Forward
31.1
More Details
22.2
EV/OCF
EV/OCF
Enterprise Value to OCF
22.2
vs History
34
vs Industry
11
Median 3Y
25
Median 5Y
19.1
Industry
11
More Details
31.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.3
vs History
34
vs Industry
8
Median 3Y
-25.2
Median 5Y
-16.6
Industry
14.3
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
28
vs Industry
29
Median 3Y
2.1
Median 5Y
1.6
Industry
1.3
More Details

Multiples Across Competitors

MIDHANI Competitors Multiples
Mishra Dhatu Nigam Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mishra Dhatu Nigam Ltd
NSE:MIDHANI
57.5B INR 5.4 56.9 28.6 40.8
ZA
Kumba Iron Ore Ltd
JSE:KIO
99.7B Zac 0 0 0 0
IN
BMW Industries Ltd
BSE:542669
4.3T INR 714 5 684.9 2 810.4 3 899.2
BR
Vale SA
BOVESPA:VALE3
225.1B BRL 1.1 7.2 3.9 5
AU
Fortescue Ltd
XMUN:FVJ
28B EUR 1.9 8.1 5.5 5.5
AU
Fortescue Metals Group Ltd
ASX:FMG
49.1B AUD 1.9 8.1 5.5 5.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.3T INR 1.4 70.5 13.2 21.4
US
Nucor Corp
NYSE:NUE
27.1B USD 0.9 13.4 6.7 9.7
LU
ArcelorMittal SA
AEX:MT
22.5B EUR 0.4 18.9 4.4 7.6
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.7 4.9 8.2
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 65.6 9.5 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Mishra Dhatu Nigam Ltd
NSE:MIDHANI
Average EV/EBITDA: 289.3
28.6
31%
0.9
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
IN
B
BMW Industries Ltd
BSE:542669
2 810.4
N/A N/A
BR
Vale SA
BOVESPA:VALE3
3.9
9%
0.4
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-9%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.2
13%
1
US
Nucor Corp
NYSE:NUE
6.7
9%
0.7
LU
ArcelorMittal SA
AEX:MT
4.4
12%
0.4
JP
Nippon Steel Corp
TSE:5401
4.9
7%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Mishra Dhatu Nigam Ltd
NSE:MIDHANI
Average EV/EBIT: 401.9
40.8
37%
1.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
3%
N/A
IN
B
BMW Industries Ltd
BSE:542669
3 899.2
N/A N/A
BR
Vale SA
BOVESPA:VALE3
5
5%
1
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-24%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-24%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.4
14%
1.5
US
Nucor Corp
NYSE:NUE
9.7
12%
0.8
LU
ArcelorMittal SA
AEX:MT
7.6
13%
0.6
JP
Nippon Steel Corp
TSE:5401
8.2
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
15.9
32%
0.5

See Also

Summary
MIDHANI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MIDHANI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MIDHANI stock valuation using valuation multiples.
Wall Street Estimates
MIDHANI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MIDHANI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.