Morarjee Textiles Ltd
NSE:MORARJEE
Balance Sheet
Balance Sheet Decomposition
Morarjee Textiles Ltd
Morarjee Textiles Ltd
Balance Sheet
Morarjee Textiles Ltd
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
6
|
5
|
6
|
23
|
60
|
3
|
49
|
167
|
0
|
41
|
|
| Cash |
6
|
5
|
6
|
23
|
60
|
3
|
49
|
167
|
0
|
41
|
|
| Short-Term Investments |
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
798
|
703
|
606
|
540
|
409
|
355
|
357
|
210
|
53
|
17
|
|
| Accounts Receivables |
642
|
699
|
605
|
537
|
408
|
352
|
355
|
209
|
52
|
17
|
|
| Other Receivables |
156
|
5
|
1
|
3
|
2
|
3
|
2
|
1
|
0
|
0
|
|
| Inventory |
788
|
861
|
994
|
1 040
|
1 049
|
855
|
640
|
664
|
325
|
164
|
|
| Other Current Assets |
29
|
326
|
540
|
663
|
787
|
874
|
873
|
803
|
432
|
204
|
|
| Total Current Assets |
1 699
|
1 895
|
2 147
|
2 265
|
2 304
|
2 086
|
1 919
|
1 845
|
834
|
427
|
|
| PP&E Net |
2 302
|
3 724
|
5 136
|
4 974
|
4 755
|
4 535
|
4 311
|
4 088
|
3 868
|
3 656
|
|
| Intangible Assets |
16
|
18
|
18
|
18
|
16
|
14
|
12
|
10
|
7
|
5
|
|
| Note Receivable |
239
|
15
|
16
|
13
|
88
|
22
|
10
|
13
|
11
|
6
|
|
| Long-Term Investments |
0
|
50
|
52
|
53
|
52
|
6
|
5
|
5
|
9
|
4
|
|
| Other Long-Term Assets |
0
|
198
|
17
|
11
|
10
|
185
|
309
|
309
|
309
|
307
|
|
| Total Assets |
4 257
N/A
|
5 900
+39%
|
7 387
+25%
|
7 334
-1%
|
7 226
-1%
|
6 847
-5%
|
6 566
-4%
|
6 270
-5%
|
5 038
-20%
|
4 406
-13%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
379
|
763
|
784
|
622
|
925
|
890
|
837
|
768
|
803
|
781
|
|
| Short-Term Debt |
885
|
1 004
|
1 274
|
1 170
|
1 245
|
946
|
2 189
|
2 224
|
2 128
|
5 057
|
|
| Current Portion of Long-Term Debt |
0
|
102
|
657
|
406
|
563
|
536
|
690
|
1 472
|
2 423
|
0
|
|
| Other Current Liabilities |
546
|
103
|
139
|
108
|
130
|
1 342
|
377
|
979
|
1 662
|
3 170
|
|
| Total Current Liabilities |
1 810
|
1 973
|
2 854
|
2 305
|
2 863
|
3 714
|
4 093
|
5 443
|
7 016
|
9 007
|
|
| Long-Term Debt |
892
|
2 628
|
3 077
|
3 636
|
3 290
|
2 327
|
2 290
|
1 558
|
600
|
0
|
|
| Deferred Income Tax |
179
|
89
|
35
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
43
|
134
|
286
|
290
|
239
|
238
|
234
|
202
|
206
|
196
|
|
| Total Liabilities |
2 924
N/A
|
4 823
+65%
|
6 251
+30%
|
6 257
+0%
|
6 393
+2%
|
6 278
-2%
|
6 617
+5%
|
7 203
+9%
|
7 822
+9%
|
9 203
+18%
|
|
| Equity | |||||||||||
| Common Stock |
504
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
|
| Retained Earnings |
829
|
823
|
881
|
823
|
579
|
315
|
305
|
1 188
|
3 038
|
5 052
|
|
| Total Equity |
1 333
N/A
|
1 078
-19%
|
1 135
+5%
|
1 077
-5%
|
833
-23%
|
569
-32%
|
51
N/A
|
933
-1 744%
|
2 783
-198%
|
4 798
-72%
|
|
| Total Liabilities & Equity |
4 257
N/A
|
5 900
+39%
|
7 387
+25%
|
7 334
-1%
|
7 226
-1%
|
6 847
-5%
|
6 566
-4%
|
6 270
-5%
|
5 038
-20%
|
4 406
-13%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
35
|
|
| Preferred Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
|