Morarjee Textiles Ltd
NSE:MORARJEE

Watchlist Manager
Morarjee Textiles Ltd Logo
Morarjee Textiles Ltd
NSE:MORARJEE
Watchlist
Price: 7.43 INR
Market Cap: 258.7m INR

Relative Value

MORARJEE doesn't have a meaningful market cap.

The Relative Value of one MORARJEE stock under the Base Case scenario is 9.24 INR. Compared to the current market price of 7.43 INR, Morarjee Textiles Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MORARJEE Relative Value
Base Case
9.24 INR
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
59
Median 3Y
0.7
Median 5Y
0.3
Industry
0.9
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.6
Industry
18.1
vs History
41
vs Industry
44
Median 3Y
10.9
Median 5Y
8.2
Industry
10.2
vs History
vs Industry
Median 3Y
-67.9
Median 5Y
-4.7
Industry
18.1
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
1.3
vs History
17
vs Industry
4
Median 3Y
1.9
Median 5Y
1.9
Industry
1.1
vs History
17
vs Industry
3
Median 3Y
2.1
Median 5Y
3.6
Industry
3.7
vs History
vs Industry
Median 3Y
-17.6
Median 5Y
-2.4
Industry
9.8
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-12.3
Industry
13
vs History
17
vs Industry
2
Median 3Y
57.3
Median 5Y
19.3
Industry
10.9
vs History
17
vs Industry
3
Median 3Y
58.8
Median 5Y
19.4
Industry
14.3
vs History
17
vs Industry
28
Median 3Y
0.4
Median 5Y
0.9
Industry
1

Multiples Across Competitors

MORARJEE Competitors Multiples
Morarjee Textiles Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Morarjee Textiles Ltd
NSE:MORARJEE
258.7m INR 0.8 -0.1 -23.6 -12.1
IN
Super Sales India Ltd
BSE:512527
17.1T INR 4 225.3 -970 014.1 73 721.2 -923 680.1
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
34.4B CNY 3.7 -61.7 -103.9 -103.9
TW
Eclat Textile Co Ltd
TWSE:1476
114.5B TWD 3 16.6 11.6 12.9
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 2 797.1 -408.1 -424.2 -370.2
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
22B HKD 75.5 -13.3 -29.6 -23.9
TW
Ruentex Industries Ltd
TWSE:2915
58.4B TWD 20.6 4.7 216.4 332.8
IN
Trident Ltd
NSE:TRIDENT
163.6B INR 2.3 44.2 18.9 31.9
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
13.5B CNY 5.9 43.6 33.7 33.7
UK
Coats Group PLC
LSE:COA
1.3B GBP 1.2 22.3 169.6 217.8
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
P/E Multiple
Earnings Growth PEG
IN
Morarjee Textiles Ltd
NSE:MORARJEE
Average P/E: 26.5
Negative Multiple: -0.1
N/A N/A
IN
Super Sales India Ltd
BSE:512527
Negative Multiple: -970 014.1 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -61.7 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
16.6
11%
1.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -408.1 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -13.3 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
4.7
N/A N/A
IN
T
Trident Ltd
NSE:TRIDENT
44.2
26%
1.7
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
43.6
N/A N/A
UK
Coats Group PLC
LSE:COA
22.3
34%
0.7
IN
W
Welspun India Ltd
NSE:WELSPUNIND
27.8
78%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Morarjee Textiles Ltd
NSE:MORARJEE
Average EV/EBITDA: 10 597.9
Negative Multiple: -23.6
N/A N/A
IN
Super Sales India Ltd
BSE:512527
73 721.2
N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -103.9 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
11.6
11%
1.1
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -424.2 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -29.6 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
216.4
N/A N/A
IN
T
Trident Ltd
NSE:TRIDENT
18.9
20%
0.9
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
33.7
N/A N/A
UK
Coats Group PLC
LSE:COA
169.6
6%
28.3
IN
W
Welspun India Ltd
NSE:WELSPUNIND
13.8
39%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Morarjee Textiles Ltd
NSE:MORARJEE
Average EV/EBIT: 108.5
Negative Multiple: -12.1
N/A N/A
IN
Super Sales India Ltd
BSE:512527
Negative Multiple: -923 680.1 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -103.9 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
12.9
11%
1.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -370.2 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -23.9 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
332.8
N/A N/A
IN
T
Trident Ltd
NSE:TRIDENT
31.9
25%
1.3
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
33.7
N/A N/A
UK
Coats Group PLC
LSE:COA
217.8
8%
27.2
IN
W
Welspun India Ltd
NSE:WELSPUNIND
22
65%
0.3