Morarjee Textiles Ltd
NSE:MORARJEE

Watchlist Manager
Morarjee Textiles Ltd Logo
Morarjee Textiles Ltd
NSE:MORARJEE
Watchlist
Price: 8.25 INR -5.06%
Market Cap: 287.3m INR

Relative Value

MORARJEE doesn't have a meaningful market cap.

The Relative Value of one MORARJEE stock under the Base Case scenario is 7.62 INR. Compared to the current market price of 8.25 INR, Morarjee Textiles Ltd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MORARJEE Relative Value
Base Case
7.62 INR
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
59
Median 3Y
0.7
Median 5Y
0.3
Industry
0.9
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.6
Industry
17.7
vs History
38
vs Industry
44
Median 3Y
10.9
Median 5Y
7.3
Industry
9.7
vs History
vs Industry
Median 3Y
-67.2
Median 5Y
-4.7
Industry
17.2
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
1.2
vs History
17
vs Industry
4
Median 3Y
1.2
Median 5Y
1.9
Industry
1
vs History
17
vs Industry
3
Median 3Y
2.1
Median 5Y
3.6
Industry
3.6
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-2.3
Industry
9.6
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-12.3
Industry
12.7
vs History
17
vs Industry
2
Median 3Y
56.4
Median 5Y
19.1
Industry
10.5
vs History
17
vs Industry
3
Median 3Y
57.8
Median 5Y
19.2
Industry
13.7
vs History
17
vs Industry
28
Median 3Y
0.4
Median 5Y
0.8
Industry
1

Multiples Across Competitors

MORARJEE Competitors Multiples
Morarjee Textiles Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Morarjee Textiles Ltd
NSE:MORARJEE
302.6m INR 0.9 -0.1 -23.8 -12.2
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
33.5B CNY 3.6 -59.5 -101.3 -101.3
IN
Anand Rayons Ltd
BSE:542721
374.9B INR 116.3 11 647.3 5 131.7 5 321.2
TW
Eclat Textile Co Ltd
TWSE:1476
113.9B TWD 3 16.5 11.6 12.8
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 2 797.1 -408.1 -424.2 -370.2
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
23.6B HKD 81.1 -14.3 -32.2 -26
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
14.4B CNY 6.3 46.5 36 36
TW
Ruentex Industries Ltd
TWSE:2915
56.2B TWD 19.8 4.5 208.7 321
IN
Trident Ltd
NSE:TRIDENT
151.2B INR 2.2 40.5 17.3 29.3
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
UK
Coats Group PLC
LSE:COA
1.2B GBP 1.1 20.6 169.2 217.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Morarjee Textiles Ltd
NSE:MORARJEE
Average EV/EBITDA: 798.3
Negative Multiple: -23.8
N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -101.3 N/A N/A
IN
A
Anand Rayons Ltd
BSE:542721
5 131.7
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
11.6
11%
1.1
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -424.2 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -32.2 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
36
N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
208.7
N/A N/A
IN
T
Trident Ltd
NSE:TRIDENT
17.3
20%
0.9
IN
W
Welspun India Ltd
NSE:WELSPUNIND
13.8
39%
0.4
UK
Coats Group PLC
LSE:COA
169.2
6%
28.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Morarjee Textiles Ltd
NSE:MORARJEE
Average EV/EBIT: 851.4
Negative Multiple: -12.2
N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -101.3 N/A N/A
IN
A
Anand Rayons Ltd
BSE:542721
5 321.2
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
12.8
11%
1.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -370.2 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -26 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
36
N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
321
N/A N/A
IN
T
Trident Ltd
NSE:TRIDENT
29.3
25%
1.2
IN
W
Welspun India Ltd
NSE:WELSPUNIND
22
65%
0.3
UK
Coats Group PLC
LSE:COA
217.2
8%
27.2