Morarjee Textiles Ltd
NSE:MORARJEE

Watchlist Manager
Morarjee Textiles Ltd Logo
Morarjee Textiles Ltd
NSE:MORARJEE
Watchlist
Price: 7.01 INR -2.23% Market Closed
Market Cap: 244.1m INR

Income Statement

Earnings Waterfall
Morarjee Textiles Ltd

Revenue
328.3m INR
Cost of Revenue
-265.8m INR
Gross Profit
62.5m INR
Operating Expenses
-500.1m INR
Operating Income
-437.6m INR
Other Expenses
-1.6B INR
Net Income
-2B INR

Income Statement
Morarjee Textiles Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
3 265
N/A
3 278
+0%
3 408
+4%
3 467
+2%
3 531
+2%
3 584
+1%
3 497
-2%
3 505
+0%
3 129
-11%
3 060
-2%
3 062
+0%
3 203
+5%
3 600
+12%
750
-79%
1 574
+110%
2 527
+61%
3 486
+38%
3 739
+7%
3 760
+1%
3 915
+4%
3 820
-2%
2 958
-23%
2 528
-15%
2 158
-15%
1 939
-10%
2 369
+22%
2 535
+7%
2 571
+1%
2 723
+6%
2 598
-5%
2 537
-2%
2 355
-7%
2 069
-12%
1 729
-16%
1 209
-30%
709
-41%
328
-54%
Gross Profit
Cost of Revenue
(1 660)
(1 710)
(1 788)
(1 857)
(1 977)
(2 020)
(2 008)
(1 981)
(1 782)
(1 706)
(1 701)
(1 839)
(2 071)
(277)
(621)
(1 050)
(2 395)
(1 555)
(1 569)
(1 707)
(2 380)
(1 449)
(1 299)
(1 101)
(1 187)
(1 076)
(1 180)
(1 195)
(1 816)
(1 515)
(1 644)
(1 754)
(2 072)
(1 814)
(1 288)
(883)
(266)
Gross Profit
1 606
N/A
1 568
-2%
1 620
+3%
1 609
-1%
1 554
-3%
1 564
+1%
1 489
-5%
1 525
+2%
1 346
-12%
1 354
+1%
1 361
+1%
1 363
+0%
1 529
+12%
472
-69%
953
+102%
1 476
+55%
1 091
-26%
2 184
+100%
2 191
+0%
2 208
+1%
1 440
-35%
1 509
+5%
1 230
-19%
1 058
-14%
752
-29%
1 292
+72%
1 356
+5%
1 376
+2%
907
-34%
1 083
+19%
893
-18%
601
-33%
(3)
N/A
(85)
-2 792%
(79)
+7%
(175)
-121%
63
N/A
Operating Income
Operating Expenses
(1 426)
(1 393)
(1 405)
(1 380)
(1 279)
(1 294)
(1 242)
(1 247)
(1 004)
(933)
(932)
(821)
(979)
(461)
(912)
(1 384)
(912)
(1 916)
(1 896)
(1 895)
(1 256)
(1 566)
(1 442)
(1 321)
(958)
(1 390)
(1 438)
(1 490)
(1 076)
(1 426)
(1 335)
(1 197)
(739)
(1 005)
(823)
(670)
(500)
Selling, General & Administrative
(433)
(423)
(422)
(411)
(406)
(408)
(401)
(418)
(244)
(209)
(174)
(133)
(266)
(193)
(379)
(589)
(680)
(1 063)
(1 044)
(1 027)
(1 019)
(642)
(590)
(544)
(725)
(589)
(628)
(654)
(847)
(597)
(514)
(414)
(515)
(487)
(436)
(391)
(183)
Depreciation & Amortization
(161)
(160)
(171)
(168)
(163)
(166)
(159)
(164)
(145)
(140)
(134)
(131)
(139)
(58)
(116)
(175)
(232)
(233)
(233)
(236)
(237)
(238)
(238)
(235)
(233)
(231)
(230)
(229)
(229)
(228)
(227)
(226)
(223)
(221)
(218)
(215)
(214)
Other Operating Expenses
(832)
(810)
(812)
(801)
(710)
(719)
(682)
(665)
(616)
(584)
(624)
(557)
(573)
(211)
(417)
(620)
0
(620)
(618)
(632)
0
(686)
(614)
(542)
0
(569)
(580)
(606)
0
(601)
(594)
(558)
0
(297)
(168)
(64)
(103)
Operating Income
180
N/A
176
-2%
215
+23%
229
+6%
275
+20%
270
-2%
246
-9%
278
+13%
342
+23%
421
+23%
429
+2%
542
+26%
551
+2%
11
-98%
41
+262%
92
+124%
179
+94%
268
+50%
295
+10%
313
+6%
184
-41%
(57)
N/A
(212)
-272%
(263)
-24%
(206)
+22%
(97)
+53%
(83)
+15%
(114)
-37%
(168)
-48%
(343)
-104%
(442)
-29%
(597)
-35%
(742)
-24%
(1 089)
-47%
(901)
+17%
(845)
+6%
(438)
+48%
Pre-Tax Income
Interest Income Expense
(264)
(243)
(238)
(227)
(235)
(228)
(227)
(302)
(304)
(386)
(386)
(334)
(308)
(131)
(266)
(402)
(491)
(547)
(561)
(570)
(526)
(549)
(527)
(536)
(20)
(605)
(648)
(680)
(14)
(755)
(791)
(828)
(762)
(802)
(818)
(794)
(1 505)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(47)
(47)
0
(47)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(327)
(421)
(485)
(485)
(158)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
12
13
13
12
5
6
6
5
3
2
2
2
1
4
10
14
(33)
17
14
14
(30)
20
19
18
(514)
17
16
14
(699)
6
8
11
(21)
496
495
494
95
Pre-Tax Income
(72)
N/A
(54)
+24%
(10)
+81%
14
N/A
46
+228%
48
+6%
25
-49%
(18)
N/A
(6)
+69%
(10)
-70%
46
N/A
163
+257%
243
+50%
(116)
N/A
(215)
-86%
(296)
-37%
(344)
-16%
(262)
+24%
(252)
+4%
(243)
+4%
(371)
-53%
(586)
-58%
(719)
-23%
(781)
-9%
(740)
+5%
(685)
+7%
(714)
-4%
(780)
-9%
(881)
-13%
(1 093)
-24%
(1 226)
-12%
(1 414)
-15%
(1 852)
-31%
(1 816)
+2%
(1 710)
+6%
(1 630)
+5%
(2 006)
-23%
Net Income
Tax Provision
4
4
4
4
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
35
64
87
99
72
69
65
108
180
199
179
124
44
(1)
(1)
0
0
0
0
(0)
(0)
(2)
(2)
(7)
Income from Continuing Operations
(68)
(51)
(6)
18
45
47
24
(19)
(6)
(10)
45
163
243
(80)
(151)
(208)
(245)
(190)
(183)
(177)
(263)
(406)
(521)
(602)
(616)
(642)
(716)
(781)
(881)
(1 093)
(1 226)
(1 414)
(1 852)
(1 816)
(1 712)
(1 632)
(2 013)
Equity Earnings Affiliates
6
4
3
2
2
2
2
2
19
19
0
19
0
0
0
0
(1)
(2)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Net Income (Common)
(68)
N/A
(52)
+23%
(9)
+83%
15
N/A
36
+146%
38
+8%
14
-63%
(29)
N/A
(9)
+69%
(13)
-45%
43
N/A
160
+276%
222
+39%
(80)
N/A
(151)
-88%
(208)
-38%
(246)
-18%
(191)
+22%
(185)
+3%
(179)
+3%
(265)
-48%
(407)
-54%
(521)
-28%
(603)
-16%
(617)
-2%
(642)
-4%
(716)
-12%
(781)
-9%
(881)
-13%
(1 093)
-24%
(1 226)
-12%
(1 414)
-15%
(1 853)
-31%
(1 817)
+2%
(1 712)
+6%
(1 633)
+5%
(2 013)
-23%
EPS (Diluted)
-2.1
N/A
-1.43
+32%
-0.22
+85%
0.39
N/A
0.98
+151%
1.05
+7%
0.4
-62%
-0.93
N/A
-0.24
+74%
-0.35
-46%
1.17
N/A
4.39
+275%
6.1
+39%
-2.21
N/A
-4.15
-88%
-5.74
-38%
-6.76
-18%
-5.27
+22%
-5.09
+3%
-4.92
+3%
-7.28
-48%
-11.18
-54%
-14.34
-28%
-16.55
-15%
-16.97
-3%
-17.63
-4%
-19.7
-12%
-21.5
-9%
-24.28
-13%
-30.1
-24%
-33.77
-12%
-38.95
-15%
-50.99
-31%
-50.01
+2%
-47.16
+6%
-44.95
+5%
-55.4
-23%