
Morarjee Textiles Ltd
NSE:MORARJEE

Intrinsic Value
The intrinsic value of one
MORARJEE
stock under the Base Case scenario is
7.44
INR.
Compared to the current market price of 6.16 INR,
Morarjee Textiles Ltd
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Morarjee Textiles Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Morarjee Textiles Ltd
Balance Sheet Decomposition
Morarjee Textiles Ltd
Current Assets | 426.9m |
Cash & Short-Term Investments | 41.2m |
Receivables | 17.1m |
Other Current Assets | 368.6m |
Non-Current Assets | 4B |
Long-Term Investments | 3.9m |
PP&E | 3.7B |
Intangibles | 5.3m |
Other Non-Current Assets | 313.2m |
Free Cash Flow Analysis
Morarjee Textiles Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Morarjee Textiles Ltd
Revenue
|
328.3m
INR
|
Cost of Revenue
|
-265.8m
INR
|
Gross Profit
|
62.5m
INR
|
Operating Expenses
|
-500.1m
INR
|
Operating Income
|
-437.6m
INR
|
Other Expenses
|
-1.6B
INR
|
Net Income
|
-2B
INR
|
MORARJEE Profitability Score
Profitability Due Diligence
Morarjee Textiles Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Morarjee Textiles Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
MORARJEE Solvency Score
Solvency Due Diligence
Morarjee Textiles Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Score
Morarjee Textiles Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MORARJEE Price Targets Summary
Morarjee Textiles Ltd
Dividends
Current shareholder yield for MORARJEE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MORARJEE
stock under the Base Case scenario is
7.44
INR.
Compared to the current market price of 6.16 INR,
Morarjee Textiles Ltd
is
Undervalued by 17%.