Narayana Hrudayalaya Ltd
NSE:NH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (90.2), the stock would be worth ₹1 194.41 (32% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 133.4 | ₹1 766.6 |
0%
|
| 3-Year Average | 90.2 | ₹1 194.41 |
-32%
|
| 5-Year Average | 90.2 | ₹1 194.41 |
-32%
|
| Industry Average | 92.3 | ₹1 221.65 |
-31%
|
| Country Average | 35.9 | ₹475.22 |
-73%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Narayana Hrudayalaya Ltd
NSE:NH
|
358.8B INR | 133.4 | 45.7 | |
| US |
|
HCA Healthcare Inc
NYSE:HCA
|
97.1B USD | 17.1 | 14.3 | |
| SA |
|
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
|
98B SAR | 250.4 | 40.8 | |
| ZA |
N
|
Netcare Ltd
JSE:NTC
|
23.7B ZAR | 41 | 14.1 | |
| MY |
I
|
IHH Healthcare Bhd
KLSE:IHH
|
77.9B MYR | 41.6 | 37.1 | |
| ZA |
L
|
Life Healthcare Group Holdings Ltd
JSE:LHC
|
17.7B ZAR | 5.5 | 4.6 | |
| BR |
|
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
|
83.3B BRL | -32.8 | 17.8 | |
| US |
|
Tenet Healthcare Corp
NYSE:THC
|
15.4B USD | 10.1 | 11 | |
| CN |
A
|
Aier Eye Hospital Group Co Ltd
SZSE:300015
|
100.5B CNY | 26.1 | 29.8 | |
| IN |
|
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
|
1.1T INR | 108.5 | 60.8 | |
| US |
|
Ensign Group Inc
NASDAQ:ENSG
|
10.8B USD | 27.8 | 31.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 20.7 |
| Median | 35.9 |
| 70th Percentile | 64.8 |
| Max | 50 585.9 |
Other Multiples
Narayana Hrudayalaya Ltd
Glance View
Narayana Hrudayalaya Ltd., founded by the visionary Dr. Devi Shetty, stands as a remarkable testament to innovative healthcare delivery in India. The company revolutionized the healthcare landscape by implementing a low-cost, high-volume model that allows it to offer affordable medical services without compromising quality. Central to its business model is the concept of operational efficiency and cost control, which enables the hospital chain to provide complex heart surgeries at significantly lower prices compared to Western counterparts. By employing economies of scale, standardizing procedures, and leveraging technology, Narayana Hrudayalaya maximizes its patient turnover and minimizes per-patient costs, which is crucial in a country where healthcare affordability remains a persistent challenge. Strategically expanding its network, Narayana Hrudayalaya operates a chain of hospitals across India, replete with cutting-edge facilities that cater to both domestic and international patients. Their revenue model is multifaceted, primarily driven by the volume of procedures performed across its specialties, including cardiology, oncology, and orthopedics. Additionally, the company's outreach extends beyond urban centers with its telemedicine and community health programs, broadening access to rural populations and creating diversified income streams. By aligning their mission with a sustainable business approach, Narayana Hrudayalaya not only continues to address critical healthcare needs but also secures its financial stability and growth in an ever-evolving market landscape.