Orchid Pharma Ltd
NSE:ORCHPHARMA

Watchlist Manager
Orchid Pharma Ltd Logo
Orchid Pharma Ltd
NSE:ORCHPHARMA
Watchlist
Price: 834.2 INR -1.22% Market Closed
Market Cap: 42.3B INR

Relative Value

The Relative Value of one ORCHPHARMA stock under the Base Case scenario is hidden INR. Compared to the current market price of 834.2 INR, Orchid Pharma Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORCHPHARMA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
28
Median 3Y
4.5
Median 5Y
4
Industry
2.6
Forward
3.7
vs History
6
vs Industry
13
Median 3Y
43.4
Median 5Y
32
Industry
21.7
Forward
79.8
vs History
25
vs Industry
1
Median 3Y
85.3
Median 5Y
28.7
Industry
16.6
vs History
vs Industry
3
Median 3Y
-38.4
Median 5Y
-57.6
Industry
22.5
vs History
34
vs Industry
22
Median 3Y
3.2
Median 5Y
2.9
Industry
2.3
vs History
30
vs Industry
28
Median 3Y
4.6
Median 5Y
4.3
Industry
2.9
Forward
3.8
vs History
33
vs Industry
20
Median 3Y
11.4
Median 5Y
10.5
Industry
5.5
vs History
4
vs Industry
12
Median 3Y
37.4
Median 5Y
24.6
Industry
13.1
Forward
49.1
vs History
1
vs Industry
10
Median 3Y
58.4
Median 5Y
38.1
Industry
16.6
Forward
93.2
vs History
30
vs Industry
1
Median 3Y
96.1
Median 5Y
29.4
Industry
15.8
vs History
vs Industry
4
Median 3Y
-19.8
Median 5Y
-28.2
Industry
19.1
vs History
36
vs Industry
23
Median 3Y
3.1
Median 5Y
2.5
Industry
1.9

Multiples Across Competitors

ORCHPHARMA Competitors Multiples
Orchid Pharma Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Orchid Pharma Ltd
NSE:ORCHPHARMA
42.3B INR 5.2 81 64.4 134.8
US
Eli Lilly and Co
NYSE:LLY
952.1B USD 16.1 51.9 34.8 37.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
494.4B USD 5.4 19.7 16.1 20.9
CH
Roche Holding AG
SIX:ROG
253.5B CHF 4.1 26.9 11.5 13.4
UK
AstraZeneca PLC
LSE:AZN
212.4B GBP 4.9 30.1 108.3 158.5
CH
Novartis AG
SIX:NOVN
205.7B CHF 4.6 17.7 11.2 14.5
US
Merck & Co Inc
NYSE:MRK
245.7B USD 3.8 12.9 9.2 10.9
DK
Novo Nordisk A/S
CSE:NOVO B
1.3T DKK 4.2 12.7 8.9 10.3
IE
Endo International PLC
LSE:0Y5F
202.5B USD 87.3 -69.3 321.2 805.4
US
Pfizer Inc
NYSE:PFE
146.6B USD 2.3 14.9 7.6 10.3
P/E Multiple
Earnings Growth PEG
IN
Orchid Pharma Ltd
NSE:ORCHPHARMA
Average P/E: 29.7
81
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
51.9
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.7
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.9
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
30.1
38%
0.8
CH
Novartis AG
SIX:NOVN
17.7
17%
1
US
Merck & Co Inc
NYSE:MRK
12.9
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
12.7
4%
3.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -69.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.9
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Orchid Pharma Ltd
NSE:ORCHPHARMA
Average EV/EBITDA: 403.6
64.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
34.8
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.1
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.5
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.3
10%
10.8
CH
Novartis AG
SIX:NOVN
11.2
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.2
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
8.9
2%
4.4
IE
E
Endo International PLC
LSE:0Y5F
321.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
1%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Orchid Pharma Ltd
NSE:ORCHPHARMA
Average EV/EBIT: 1 719.9
134.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.2
36%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.9
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.4
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158.5
23%
6.9
CH
Novartis AG
SIX:NOVN
14.5
12%
1.2
US
Merck & Co Inc
NYSE:MRK
10.9
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
10.3
1%
10.3
IE
E
Endo International PLC
LSE:0Y5F
805.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
8%
1.3