PANACHE Relative Valuation - Panache Digilife Ltd

Watchlist Manager

Watchlist

Price: 307.15 INR 4.12% Market Closed

Market Cap: ₹4.9B

	Panache Digilife Ltd NSE:PANACHE	IN
	Alignment Healthcare LLC NASDAQ:ALHC	US

Relative Value

PANACHE doesn't have a meaningful market cap.

The Relative Value of one PANACHE stock under the Base Case scenario is 214.12 INR. Compared to the current market price of 307.15 INR, Panache Digilife Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PANACHE Relative Value

Base Case

Overvaluation 30%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Panache Digilife Ltd NSE:PANACHE	4.7B INR	2.3	52.8	32.4	35.2
US		Apple Inc NASDAQ:AAPL	3.7T USD	8.6	31.6	24.4	26.5
KR		Samsung Electronics Co Ltd KRX:005930	1 257.7T KRW	3.8	28.6	12.9	26.7
US		Dell Technologies Inc NYSE:DELL	117.2B USD	1.1	20.2	16	16
CN		Xiaomi Corp HKEX:1810	850.6B HKD	1.6	16.7	17.7	17.7
US	S	SanDisk Corp NASDAQ:SNDK	104B USD	0	0	0	0
US		Western Digital Corp NASDAQ:WDC	102.4B USD	9.4	27	29.4	33.1
IE		Seagate Technology Holdings PLC NASDAQ:STX	92.4B USD	8.9	45.3	32.2	35.5
SG	S	Seagate Technology Holdings PLC XBER:847	72.8B EUR	8.5	43.5	30.9	34.1
TW		Quanta Computer Inc TWSE:2382	1.1T TWD	0.5	14.5	11.9	13.6
US		Hewlett Packard Enterprise Co NYSE:HPE	31.8B USD	1	-146.6	9.9	27.4

				Revenue Growth	P/S to Growth
IN		Panache Digilife Ltd NSE:PANACHE	Average P/S: 4.6 2.3	N/A	N/A
US		Apple Inc NASDAQ:AAPL	8.6	9%	1
KR		Samsung Electronics Co Ltd KRX:005930	3.8	20%	0.2
US		Dell Technologies Inc NYSE:DELL	1.1	13%	0.1
CN		Xiaomi Corp HKEX:1810	1.6	22%	0.1
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	51%	N/A
US		Western Digital Corp NASDAQ:WDC	9.4	25%	0.4
IE		Seagate Technology Holdings PLC NASDAQ:STX	8.9	22%	0.4
SG	S	Seagate Technology Holdings PLC XBER:847	8.5	22%	0.4
TW		Quanta Computer Inc TWSE:2382	0.5	18%	0
US		Hewlett Packard Enterprise Co NYSE:HPE	1	10%	0.1

				Earnings Growth	PEG
IN		Panache Digilife Ltd NSE:PANACHE	Average P/E: 31.1 52.8	N/A	N/A
US		Apple Inc NASDAQ:AAPL	31.6	11%	2.9
KR		Samsung Electronics Co Ltd KRX:005930	28.6	56%	0.5
US		Dell Technologies Inc NYSE:DELL	20.2	23%	0.9
CN		Xiaomi Corp HKEX:1810	16.7	35%	0.5
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	N/A	N/A
US		Western Digital Corp NASDAQ:WDC	27	51%	0.5
IE		Seagate Technology Holdings PLC NASDAQ:STX	45.3	54%	0.8
SG	S	Seagate Technology Holdings PLC XBER:847	43.5	52%	0.8
TW		Quanta Computer Inc TWSE:2382	14.5	10%	1.4
US		Hewlett Packard Enterprise Co NYSE:HPE	Negative Multiple: -146.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Panache Digilife Ltd NSE:PANACHE	Average EV/EBITDA: 21.8 32.4	N/A	N/A
US		Apple Inc NASDAQ:AAPL	24.4	10%	2.4
KR		Samsung Electronics Co Ltd KRX:005930	12.9	39%	0.3
US		Dell Technologies Inc NYSE:DELL	16	29%	0.6
CN		Xiaomi Corp HKEX:1810	17.7	31%	0.6
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	179%	N/A
US		Western Digital Corp NASDAQ:WDC	29.4	50%	0.6
IE		Seagate Technology Holdings PLC NASDAQ:STX	32.2	49%	0.7
SG	S	Seagate Technology Holdings PLC XBER:847	30.9	49%	0.6
TW		Quanta Computer Inc TWSE:2382	11.9	13%	0.9
US		Hewlett Packard Enterprise Co NYSE:HPE	9.9	26%	0.4

				EBIT Growth	EV/EBIT to Growth
IN		Panache Digilife Ltd NSE:PANACHE	Average EV/EBIT: 26.6 35.2	N/A	N/A
US		Apple Inc NASDAQ:AAPL	26.5	10%	2.6
KR		Samsung Electronics Co Ltd KRX:005930	26.7	67%	0.4
US		Dell Technologies Inc NYSE:DELL	16	20%	0.8
CN		Xiaomi Corp HKEX:1810	17.7	35%	0.5
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	200%	N/A
US		Western Digital Corp NASDAQ:WDC	33.1	56%	0.6
IE		Seagate Technology Holdings PLC NASDAQ:STX	35.5	50%	0.7
SG	S	Seagate Technology Holdings PLC XBER:847	34.1	50%	0.7
TW		Quanta Computer Inc TWSE:2382	13.6	13%	1
US		Hewlett Packard Enterprise Co NYSE:HPE	27.4	52%	0.5

Panache Digilife Ltd
NSE:PANACHE

Relative Value

Valuation Multiples

Multiples Across Competitors

PANACHE Competitors Multiples
Panache Digilife Ltd Competitors

See Also

Company

Help

Tools

Stocks

Panache Digilife Ltd NSE:PANACHE

Relative Value

Valuation Multiples

Multiples Across Competitors

PANACHE Competitors Multiples Panache Digilife Ltd Competitors

See Also

Company

Help

Tools

Stocks

Panache Digilife Ltd
NSE:PANACHE

PANACHE Competitors Multiples
Panache Digilife Ltd Competitors