P

Pilani Investment And Industries Corporation Ltd
NSE:PILANIINVS

Watchlist Manager
Pilani Investment And Industries Corporation Ltd
NSE:PILANIINVS
Watchlist
Price: 4 497.9 INR -0.96% Market Closed
Market Cap: ₹49.8B

Relative Value

The Relative Value of one PILANIINVS stock under the Base Case scenario is 3 155.53 INR. Compared to the current market price of 4 497.9 INR, Pilani Investment And Industries Corporation Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PILANIINVS Relative Value
Base Case
3 155.53 INR
Overvaluation 30%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

PILANIINVS Competitors Multiples
Pilani Investment And Industries Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Pilani Investment And Industries Corporation Ltd
NSE:PILANIINVS
49.8B INR 16.9 4 106.4 56.9 57
US
BlackRock Inc
NYSE:BLK
169B USD 7 30.6 21.1 24
US
Blackstone Inc
NYSE:BX
143.7B USD 10.1 48.1 21.2 21.3
CA
Brookfield Corp
NYSE:BN
112.7B USD 1.5 99.1 11.7 17.4
ZA
Ninety One Ltd
JSE:NY1
93.1B ZAR 6.1 27.3 -36 -38.9
US
KKR & Co Inc
NYSE:KKR
86B USD 3.6 38.5 22.4 22.4
US
Bank of New York Mellon Corp
NYSE:BK
82B USD 4.1 15.5 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
80.5B USD 16.9 32.8 29.7 30
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
109.5B CAD 16.9 32.8 29.7 30
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
65.7B EUR 16.1 31.1 28.2 28.5
UK
3i Group PLC
LSE:III
32.2B GBP 4.9 5.1 5.1 5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
P
Pilani Investment And Industries Corporation Ltd
NSE:PILANIINVS
Average EV/EBITDA: 25.1
56.9
N/A N/A
US
BlackRock Inc
NYSE:BLK
21.1
24%
0.9
US
Blackstone Inc
NYSE:BX
21.2
18%
1.2
CA
Brookfield Corp
NYSE:BN
11.7
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36 N/A N/A
US
KKR & Co Inc
NYSE:KKR
22.4
37%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
29.7
21%
1.4
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
29.7
21%
1.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
28.2
21%
1.3
UK
3i Group PLC
LSE:III
5.1
7%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett