P

Pilani Investment And Industries Corporation Ltd
NSE:PILANIINVS

Watchlist Manager
Pilani Investment And Industries Corporation Ltd
NSE:PILANIINVS
Watchlist
Price: 4 677.9 INR 2.46% Market Closed
Market Cap: ₹51.8B

Relative Value

The Relative Value of one PILANIINVS stock under the Base Case scenario is 3 155.53 INR. Compared to the current market price of 4 677.9 INR, Pilani Investment And Industries Corporation Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PILANIINVS Relative Value
Base Case
3 155.53 INR
Overvaluation 33%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

PILANIINVS Competitors Multiples
Pilani Investment And Industries Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Pilani Investment And Industries Corporation Ltd
NSE:PILANIINVS
51.8B INR 17.5 4 270.7 58.4 58.6
US
BlackRock Inc
NYSE:BLK
169B USD 7 30.4 21 23.8
US
Blackstone Inc
NYSE:BX
162.1B USD 11.2 53.8 23.6 23.7
CA
Brookfield Corp
NYSE:BN
117.9B USD 1.6 103.3 11.8 17.7
ZA
Ninety One Ltd
JSE:NY1
93.7B ZAR 6 27 -36.3 -39.2
US
KKR & Co Inc
NYSE:KKR
92.2B USD 3.8 40.8 23.4 23.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.1B EUR 17.7 34.4 31.1 31.4
CA
Brookfield Asset Management Inc
NYSE:BAM
85.3B USD 17.8 34.5 31.2 31.5
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
116.8B CAD 17.8 34.5 31.2 31.5
US
Bank of New York Mellon Corp
NYSE:BK
82.3B USD 4.1 15.5 0 0
UK
3i Group PLC
LSE:III
33.9B GBP 5.2 5.5 5.6 5.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
P
Pilani Investment And Industries Corporation Ltd
NSE:PILANIINVS
Average EV/EBITDA: 26.4
58.4
N/A N/A
US
BlackRock Inc
NYSE:BLK
21
24%
0.9
US
Blackstone Inc
NYSE:BX
23.6
18%
1.3
CA
Brookfield Corp
NYSE:BN
11.8
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.3 N/A N/A
US
KKR & Co Inc
NYSE:KKR
23.4
38%
0.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
31.1
21%
1.5
CA
Brookfield Asset Management Inc
NYSE:BAM
31.2
21%
1.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.2
21%
1.5
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.6
7%
0.8