PRESTIGE Relative Valuation - Prestige Estates Projects Ltd

Watchlist Manager

Watchlist

Price: 1 126.5 INR -3.95%

Market Cap: ₹485.2B

	Prestige Estates Projects Ltd NSE:PRESTIGE	IN

Multiples-Based Value

The Multiples-Based Value of one PRESTIGE stock under the Base Case scenario is 1 639.14 INR. Compared to the current market price of 1 126.5 INR, Prestige Estates Projects Ltd is Undervalued by 31%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

PRESTIGE Multiples-Based Value

Base Case

Undervaluation 31%

Multiples-Based Value

Price ₹1 126.5

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Prestige Estates Projects Ltd NSE:PRESTIGE	485.2B INR	4.8	50	15.4	21.1
HK		China Resources Land Ltd HKEX:1109	200.7B HKD	0.6	6.6	5.4	5.4
HK		CK Asset Holdings Ltd HKEX:1113	153.2B HKD	2.7	14.3	14.8	14.8
HK		Henderson Land Development Co Ltd HKEX:12	140.9B HKD	5.5	24.9	62.3	62.3
HK		China Overseas Land & Investment Ltd HKEX:688	127.8B HKD	0.6	8.1	10.4	10.4
VN	V	Vinhomes JSC VN:VHM	423.1T VND	2.7	10.3	12.5	13.3
HK		Sino Land Co Ltd HKEX:83	108.6B HKD	11.4	29.1	17.6	17.6
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	77.9B CNY	0.4	21.9	16.2	16.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	69.9B CNY	0.2	-72.6	18	18
IN		Macrotech Developers Ltd NSE:LODHA	699.1B INR	4.2	20.2	13.6	14.5
CN		China Vanke Co Ltd SZSE:000002	47.8B CNY	0.2	-0.8	-5	-5

				Revenue Growth	P/S to Growth
IN		Prestige Estates Projects Ltd NSE:PRESTIGE	Average P/S: 3 4.8	37%	0.1
HK		China Resources Land Ltd HKEX:1109	0.6	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	2.7	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	5.5	6%	0.9
HK		China Overseas Land & Investment Ltd HKEX:688	0.6	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.7	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.4	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	4.2	19%	0.2
CN		China Vanke Co Ltd SZSE:000002	0.2	-19%	N/A

				Earnings Growth	PEG
IN		Prestige Estates Projects Ltd NSE:PRESTIGE	Average P/E: 20.6 50	80%	0.6
HK		China Resources Land Ltd HKEX:1109	6.6	1%	6.6
HK		CK Asset Holdings Ltd HKEX:1113	14.3	16%	0.9
HK		Henderson Land Development Co Ltd HKEX:12	24.9	35%	0.7
HK		China Overseas Land & Investment Ltd HKEX:688	8.1	0%	N/A
VN	V	Vinhomes JSC VN:VHM	10.3	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	29.1	9%	3.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	21.9	10%	2.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -72.6	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	20.2	20%	1
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -0.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Prestige Estates Projects Ltd NSE:PRESTIGE	Average EV/EBITDA: 18.6 15.4	27%	0.6
HK		China Resources Land Ltd HKEX:1109	5.4	3%	1.8
HK		CK Asset Holdings Ltd HKEX:1113	14.8	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	62.3	63%	1
HK		China Overseas Land & Investment Ltd HKEX:688	10.4	1%	10.4
VN	V	Vinhomes JSC VN:VHM	12.5	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.6	7%	2.5
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.2	22%	0.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18	2%	9
IN		Macrotech Developers Ltd NSE:LODHA	13.6	19%	0.7
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Prestige Estates Projects Ltd NSE:PRESTIGE	Average EV/EBIT: 19.4 21.1	40%	0.5
HK		China Resources Land Ltd HKEX:1109	5.4	1%	5.4
HK		CK Asset Holdings Ltd HKEX:1113	14.8	7%	2.1
HK		Henderson Land Development Co Ltd HKEX:12	62.3	37%	1.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.4	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	13.3	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.6	9%	2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.2	13%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	14.5	19%	0.8
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5	N/A	N/A

Prestige Estates Projects Ltd
NSE:PRESTIGE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PRESTIGE Competitors Multiples
Prestige Estates Projects Ltd Competitors

See Also

Company

Help

Tools

Stocks

Prestige Estates Projects Ltd NSE:PRESTIGE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PRESTIGE Competitors Multiples Prestige Estates Projects Ltd Competitors

See Also

Company

Help

Tools

Stocks

Prestige Estates Projects Ltd
NSE:PRESTIGE

PRESTIGE Competitors Multiples
Prestige Estates Projects Ltd Competitors