Raj Rayon Industries Ltd
NSE:RAJRILTD

Watchlist Manager
Raj Rayon Industries Ltd Logo
Raj Rayon Industries Ltd
NSE:RAJRILTD
Watchlist
Price: 22.05 INR -1.96%
Market Cap: ₹12.3B

Relative Value

The Relative Value of one RAJRILTD stock under the Base Case scenario is 26.05 INR. Compared to the current market price of 22.05 INR, Raj Rayon Industries Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAJRILTD Relative Value
Base Case
26.05 INR
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RAJRILTD Competitors Multiples
Raj Rayon Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Raj Rayon Industries Ltd
NSE:RAJRILTD
12.3B INR 1.1 36.7 24.2 32.8
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
42.3B HKD 53.8 -186 -94 -94
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.3B CNY 3.6 -69.5 -160.5 -160.5
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
28.4B CNY 11.6 112.1 90.2 90.2
TW
Eclat Textile Co Ltd
TWSE:1476
116.3B TWD 3 20.6 13.8 15.4
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 25.7 142.3 251.6 310.4
UK
Coats Group PLC
LSE:COA
1.8B GBP 1.6 30.3 9 11.4
CN
Weiqiao Textile Co Ltd
HKEX:2698
18.6B HKD 1 -11.6 -6.3 -6.3
TW
Ruentex Industries Ltd
TWSE:2915
56.9B TWD 20.4 6.4 163.9 226.9
IN
Vardhman Textiles Ltd
NSE:VTL
155.1B INR 1.6 19.4 12.7 19.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Raj Rayon Industries Ltd
NSE:RAJRILTD
Average EV/EBITDA: 80.8
24.2
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -94 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -160.5 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
90.2
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.8
6%
2.3
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
251.6
N/A N/A
UK
Coats Group PLC
LSE:COA
9
13%
0.7
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.3 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
163.9
N/A N/A
IN
Vardhman Textiles Ltd
NSE:VTL
12.7
13%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Raj Rayon Industries Ltd
NSE:RAJRILTD
Average EV/EBIT: 101
32.8
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -94 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -160.5 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
90.2
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15.4
6%
2.6
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
310.4
N/A N/A
UK
Coats Group PLC
LSE:COA
11.4
17%
0.7
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.3 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
226.9
N/A N/A
IN
Vardhman Textiles Ltd
NSE:VTL
19.7
13%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett