
Raj Rayon Industries Ltd
NSE:RAJRILTD

Intrinsic Value
The intrinsic value of one
RAJRILTD
stock under the Base Case scenario is
17.43
INR.
Compared to the current market price of 28.84 INR,
Raj Rayon Industries Ltd
is
Overvalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Raj Rayon Industries Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Raj Rayon Industries Ltd
Balance Sheet Decomposition
Raj Rayon Industries Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 282.6m |
Receivables | 327m |
Other Current Assets | 1.1B |
Non-Current Assets | 2.3B |
PP&E | 2.3B |
Other Non-Current Assets | 63.6m |
Free Cash Flow Analysis
Raj Rayon Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Raj Rayon Industries Ltd
Revenue
|
8.6B
INR
|
Cost of Revenue
|
-7.1B
INR
|
Gross Profit
|
1.5B
INR
|
Operating Expenses
|
-1.4B
INR
|
Operating Income
|
130.2m
INR
|
Other Expenses
|
-148m
INR
|
Net Income
|
-17.8m
INR
|
RAJRILTD Profitability Score
Profitability Due Diligence
Raj Rayon Industries Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Raj Rayon Industries Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
RAJRILTD Solvency Score
Solvency Due Diligence
Raj Rayon Industries Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Raj Rayon Industries Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RAJRILTD Price Targets Summary
Raj Rayon Industries Ltd
Dividends
Current shareholder yield for RAJRILTD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RAJRILTD
stock under the Base Case scenario is
17.43
INR.
Compared to the current market price of 28.84 INR,
Raj Rayon Industries Ltd
is
Overvalued by 40%.