Raj Rayon Industries Ltd
NSE:RAJRILTD

Watchlist Manager
Raj Rayon Industries Ltd Logo
Raj Rayon Industries Ltd
NSE:RAJRILTD
Watchlist
Price: 28.94 INR -2.03% Market Closed
Market Cap: 16.1B INR

Intrinsic Value

The intrinsic value of one RAJRILTD stock under the Base Case scenario is 14.28 INR. Compared to the current market price of 28.94 INR, Raj Rayon Industries Ltd is Overvalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAJRILTD Intrinsic Value
14.28 INR
Overvaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Raj Rayon Industries Ltd

Valuation History Unavailable

Historical valuation for RAJRILTD cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare RAJRILTD to

Fundamental Analysis

Raj Rayon Industries Ltd
NSE:RAJRILTD
IN
Textiles, Apparel & Luxury Goods
Market Cap
16.1B INR
IPO
Apr 21, 1995
IN
Textiles, Apparel & Luxury Goods
Market Cap
16.1B INR
IPO
Apr 21, 1995
Price
₹false
EPS
₹false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RAJRILTD?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Raj Rayon Industries Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Raj Rayon Industries Ltd

Current Assets 1.8B
Cash & Short-Term Investments 80.4m
Receivables 295.1m
Other Current Assets 1.4B
Non-Current Assets 3.2B
Long-Term Investments 13.1m
PP&E 3.1B
Intangibles 303k
Other Non-Current Assets 33.9m
Efficiency

Free Cash Flow Analysis
Raj Rayon Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Raj Rayon Industries Ltd

Revenue
8.5B INR
Cost of Revenue
-6.9B INR
Gross Profit
1.6B INR
Operating Expenses
-1.4B INR
Operating Income
170.9m INR
Other Expenses
-32.9m INR
Net Income
138.1m INR
Fundamental Scores

RAJRILTD Profitability Score
Profitability Due Diligence

Raj Rayon Industries Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Positive Operating Income
Positive Net Income
60/100
Profitability
Score

Raj Rayon Industries Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

RAJRILTD Solvency Score
Solvency Due Diligence

Raj Rayon Industries Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
46/100
Solvency
Score

Raj Rayon Industries Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAJRILTD Price Targets Summary
Raj Rayon Industries Ltd

There are no price targets for RAJRILTD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RAJRILTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RAJRILTD stock?

The intrinsic value of one RAJRILTD stock under the Base Case scenario is 14.28 INR.

Is RAJRILTD stock undervalued or overvalued?

Compared to the current market price of 28.94 INR, Raj Rayon Industries Ltd is Overvalued by 51%.

Back to Top