S

Safari Industries (India) Ltd
NSE:SAFARI

Watchlist Manager
Safari Industries (India) Ltd
NSE:SAFARI
Watchlist
Price: 2 096.8 INR 0.24% Market Closed
Market Cap: 102.5B INR

Relative Value

The Relative Value of one SAFARI stock under the Base Case scenario is 1 240.81 INR. Compared to the current market price of 2 096.8 INR, Safari Industries (India) Ltd is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAFARI Relative Value
Base Case
1 240.81 INR
Overvaluation 41%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
7
Median 3Y
5.8
Median 5Y
2.1
Industry
0.9
Forward
5.7
vs History
19
vs Industry
9
Median 3Y
54.5
Median 5Y
46.9
Industry
16.9
Forward
73.2
vs History
22
vs Industry
7
Median 3Y
65.5
Median 5Y
53.6
Industry
9.9
vs History
vs Industry
4
Median 3Y
192.8
Median 5Y
7.7
Industry
16.4
vs History
34
vs Industry
3
Median 3Y
12.1
Median 5Y
5.6
Industry
1.2
vs History
28
vs Industry
9
Median 3Y
5.6
Median 5Y
2.1
Industry
1.1
Forward
5.5
vs History
30
vs Industry
17
Median 3Y
12.7
Median 5Y
5.2
Industry
3.7
vs History
14
vs Industry
10
Median 3Y
33.8
Median 5Y
29.6
Industry
9.5
Forward
44.8
vs History
14
vs Industry
8
Median 3Y
41.2
Median 5Y
35.6
Industry
12.5
Forward
57.6
vs History
22
vs Industry
8
Median 3Y
64.8
Median 5Y
52.1
Industry
10.7
vs History
vs Industry
6
Median 3Y
-35
Median 5Y
-35
Industry
13.5
vs History
34
vs Industry
2
Median 3Y
13.6
Median 5Y
4.6
Industry
1

Multiples Across Competitors

SAFARI Competitors Multiples
Safari Industries (India) Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Safari Industries (India) Ltd
NSE:SAFARI
102.5B INR 6 69.1 43.7 57.7
FR
Hermes International SCA
PAR:RMS
257B EUR 16.9 55.8 35.2 39.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
247.6B EUR 2.9 19.7 9.8 13.7
FR
EssilorLuxottica SA
PAR:EL
110.7B EUR 4.2 46.9 18.3 34.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
84.9B CHF 4.4 69.4 20.4 20.4
FR
Christian Dior SE
PAR:CDI
82.9B EUR 1 15.9 4 5.7
DE
Adidas AG
XETRA:ADS
37.3B EUR 1.5 36.5 14 24.5
IN
Titan Company Ltd
NSE:TITAN
3.1T INR 5.4 96.3 60.6 69
CA
Lululemon Athletica Inc
NASDAQ:LULU
35.4B USD 3.3 19.5 11.3 13.3
CN
ANTA Sports Products Ltd
HKEX:2020
264.9B HKD 3.5 15.8 10.7 14.2
FR
Kering SA
PAR:KER
21.8B EUR 1.3 19.3 8 14.9