S

Shivalik Bimetal Controls Ltd
NSE:SBCL

Watchlist Manager
Shivalik Bimetal Controls Ltd
NSE:SBCL
Watchlist
Price: 416.85 INR 0.71% Market Closed
Market Cap: 24B INR

Relative Value

The Relative Value of one SBCL stock under the Base Case scenario is 574.51 INR. Compared to the current market price of 416.85 INR, Shivalik Bimetal Controls Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SBCL Relative Value
Base Case
574.51 INR
Undervaluation 27%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
37
Median 3Y
6.2
Median 5Y
6
Industry
1.8
Forward
4.6
vs History
75
vs Industry
7
Median 3Y
37.3
Median 5Y
36
Industry
15.9
Forward
29
vs History
75
vs Industry
5
Median 3Y
43.2
Median 5Y
43.2
Industry
9.6
vs History
75
vs Industry
4
Median 3Y
122.2
Median 5Y
122.4
Industry
15.7
vs History
87
vs Industry
8
Median 3Y
10.2
Median 5Y
9.9
Industry
1.5
vs History
79
vs Industry
37
Median 3Y
6.2
Median 5Y
6
Industry
2.2
Forward
4.5
vs History
67
vs Industry
24
Median 3Y
13.4
Median 5Y
13.1
Industry
7.1
vs History
67
vs Industry
6
Median 3Y
27.1
Median 5Y
26.8
Industry
10.2
Forward
19.6
vs History
63
vs Industry
7
Median 3Y
30.6
Median 5Y
29.5
Industry
13
Forward
22.1
vs History
75
vs Industry
7
Median 3Y
43.3
Median 5Y
43.3
Industry
10.9
vs History
51
vs Industry
4
Median 3Y
56.8
Median 5Y
51.9
Industry
14
vs History
79
vs Industry
11
Median 3Y
8.6
Median 5Y
8.1
Industry
1.4

Multiples Across Competitors

SBCL Competitors Multiples
Shivalik Bimetal Controls Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Shivalik Bimetal Controls Ltd
NSE:SBCL
24B INR 4.8 29.4 24.2 27.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
98.1B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
226B BRL 1.1 7.2 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
49.1B AUD 1.9 8.1 5.5 5.5
AU
Fortescue Ltd
XMUN:FVJ
27.8B EUR 1.9 8 5.5 5.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.3T INR 1.4 70.7 13.2 21.4
US
Nucor Corp
NYSE:NUE
27.1B USD 0.9 13.4 6.6 9.7
LU
ArcelorMittal SA
AEX:MT
22.7B EUR 0.4 19.1 4.4 7.6
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.7 4.9 8.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
152.4B CNY 0.5 19.4 14.8 14.8
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 65.2 9.5 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S
Shivalik Bimetal Controls Ltd
NSE:SBCL
Average EV/EBITDA: 9.3
24.2
22%
1.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
9%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.2
13%
1
US
Nucor Corp
NYSE:NUE
6.6
9%
0.7
LU
ArcelorMittal SA
AEX:MT
4.4
12%
0.4
JP
Nippon Steel Corp
TSE:5401
4.9
7%
0.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.8
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5