SOM Distilleries and Breweries Ltd
NSE:SDBL

Watchlist Manager
SOM Distilleries and Breweries Ltd Logo
SOM Distilleries and Breweries Ltd
NSE:SDBL
Watchlist
Price: 97.91 INR -0.83% Market Closed
Market Cap: 19.2B INR

Relative Value

The Relative Value of one SDBL stock under the Base Case scenario is 151.45 INR. Compared to the current market price of 97.91 INR, SOM Distilleries and Breweries Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDBL Relative Value
Base Case
151.45 INR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SDBL Competitors Multiples
SOM Distilleries and Breweries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
SOM Distilleries and Breweries Ltd
NSE:SDBL
20.2B INR 0.7 19 11.3 13.2
BE
Anheuser Busch Inbev SA
XETRA:1NBA
115B EUR 2.3 22 11 14.8
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2.2 27.7 11.3 15.5
NL
Heineken NV
AEX:HEIA
38.3B EUR 1.3 20.9 7.7 12.9
BR
Ambev SA
BOVESPA:ABEV3
219.9B BRL 2.4 14.9 6.7 8.9
NL
Heineken Holding NV
AEX:HEIO
17.3B EUR 0.6 18.6 5 9.1
DK
Carlsberg A/S
CSE:CARL B
111.1B DKK 1.3 12.4 10.2 14.4
JP
Asahi Group Holdings Ltd
TSE:2502
2.5T JPY 0.8 14.2 7.9 12.7
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
100.9B HKD 2.2 21.8 0.8 1.3
JP
Kirin Holdings Co Ltd
TSE:2503
1.9T JPY 0.8 24.1 9.2 14.2
CN
Tsingtao Brewery Co Ltd
SSE:600600
84.4B CNY 2.6 18.2 11.5 11.5