SOM Distilleries and Breweries Ltd
NSE:SDBL

Watchlist Manager
SOM Distilleries and Breweries Ltd Logo
SOM Distilleries and Breweries Ltd
NSE:SDBL
Watchlist
Price: 98.73 INR -1.98% Market Closed
Market Cap: 19.4B INR

Relative Value

The Relative Value of one SDBL stock under the Base Case scenario is hidden INR. Compared to the current market price of 98.73 INR, SOM Distilleries and Breweries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDBL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
69
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
vs History
58
vs Industry
27
Median 3Y
25.2
Median 5Y
20.8
Industry
18.4
vs History
42
vs Industry
33
Median 3Y
61.1
Median 5Y
25.7
Industry
12.1
vs History
vs Industry
Median 3Y
-26.8
Median 5Y
-23.6
Industry
19.8
vs History
55
vs Industry
22
Median 3Y
3.8
Median 5Y
3.1
Industry
2
vs History
69
vs Industry
72
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9
vs History
60
vs Industry
46
Median 3Y
5
Median 5Y
4.1
Industry
4.9
vs History
80
vs Industry
26
Median 3Y
15
Median 5Y
14.4
Industry
11.3
vs History
73
vs Industry
28
Median 3Y
17.5
Median 5Y
16
Industry
14.8
vs History
44
vs Industry
35
Median 3Y
61.4
Median 5Y
28.3
Industry
13.3
vs History
vs Industry
10
Median 3Y
-27.2
Median 5Y
-16.3
Industry
20.6
vs History
52
vs Industry
27
Median 3Y
2.3
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

SDBL Competitors Multiples
SOM Distilleries and Breweries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
SOM Distilleries and Breweries Ltd
NSE:SDBL
20.3B INR 0.8 19.2 11.4 13.3
BE
Anheuser Busch Inbev SA
XETRA:1NBA
115.3B EUR 2.3 21.9 9.4 12.7
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2.2 27.6 9.7 13.3
NL
Heineken NV
AEX:HEIA
38.5B EUR 1.3 21.2 7.8 13
BR
Ambev SA
BOVESPA:ABEV3
219.9B BRL 2.4 14.9 6.7 8.9
NL
Heineken Holding NV
AEX:HEIO
17.4B EUR 0.6 18.8 5.1 9.1
DK
Carlsberg A/S
CSE:CARL B
112.3B DKK 1.4 12.6 10.3 14.6
JP
Asahi Group Holdings Ltd
TSE:2502
2.5T JPY 0.8 14.2 7.8 12.5
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
101.3B HKD 2.2 21.9 6.5 10.3
JP
Kirin Holdings Co Ltd
TSE:2503
1.9T JPY 0.8 23.8 9.1 14.1
CN
Tsingtao Brewery Co Ltd
SSE:600600
83.8B CNY 2.6 18.1 15.2 15.2