S

Sun Pharma Advanced Research Co Ltd
NSE:SPARC

Watchlist Manager
Sun Pharma Advanced Research Co Ltd
NSE:SPARC
Watchlist
Price: 161.03 INR -0.24% Market Closed
Market Cap: 52.3B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SPARC stock under the Base Case scenario is 8.41 INR. Compared to the current market price of 161.03 INR, Sun Pharma Advanced Research Co Ltd is Overvalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPARC Relative Value
Base Case
8.41 INR
Overvaluation 95%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

72.8
P/S
P/S
Price to Sales
72.8
vs History
30
vs Industry
4
Median 3Y
59.7
Median 5Y
47.2
Industry
2.6
Forward
0.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-25.2
Median 5Y
-26.6
Industry
22.2
Forward
2.8
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-29.2
Median 5Y
-29.3
Industry
17.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-27.1
Industry
23.7
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
1
Median 3Y
12.3
Median 5Y
-21.9
Industry
2.2
More Details
76.4
EV/S
EV/S
Enterprise Value to Sales
76.4
vs History
30
vs Industry
3
Median 3Y
61.1
Median 5Y
48.5
Industry
2.8
Forward
0.1
More Details
112.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
112.8
vs History
28
vs Industry
1
Median 3Y
102.7
Median 5Y
58.1
Industry
5.4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-26.5
Median 5Y
-28.2
Industry
13.3
Forward
0.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-25.4
Median 5Y
-26.8
Industry
16.8
Forward
0.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-29.2
Median 5Y
-30.2
Industry
15.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-25.3
Median 5Y
-27.2
Industry
18.1
More Details
25.3
EV/IC
EV/IC
Enterprise Value to IC
25.3
vs History
87
vs Industry
3
Median 3Y
36.2
Median 5Y
44.1
Industry
2
More Details

Multiples Across Competitors

SPARC Competitors Multiples
Sun Pharma Advanced Research Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Sun Pharma Advanced Research Co Ltd
NSE:SPARC
52.3B INR 72.8 -15.3 -17 -16.4
US
Eli Lilly and Co
NYSE:LLY
731.4B USD 14.9 65.9 35.4 38.7
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
393.8B USD 4.3 17.4 13.3 17.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.8T DKK 6.1 17.6 12.2 14
CH
Roche Holding AG
SIX:ROG
205.6B CHF 3.4 24.8 9.3 10.9
CH
Novartis AG
SIX:NOVN
180.8B CHF 4.2 17.5 10.4 13.9
UK
AstraZeneca PLC
LSE:AZN
159.6B GBP 3.9 27.5 130.5 196.8
US
Merck & Co Inc
NYSE:MRK
201.2B USD 3.1 11.5 8.6 10.4
IE
Endo International PLC
LSE:0Y5F
183.8B USD 79.3 -62.9 292.4 733.2
US
Pfizer Inc
NYSE:PFE
139.1B USD 2.2 17.6 7.6 10.6
P/E Multiple
Earnings Growth PEG
IN
S
Sun Pharma Advanced Research Co Ltd
NSE:SPARC
Average P/E: 25
Negative Multiple: -15.3 		N/A N/A
US
Eli Lilly and Co
NYSE:LLY
65.9
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17.4
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
17.6
18%
1
CH
Roche Holding AG
SIX:ROG
24.8
32%
0.8
CH
Novartis AG
SIX:NOVN
17.5
17%
1
UK
AstraZeneca PLC
LSE:AZN
27.5
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.5
17%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -62.9 N/A N/A
US
Pfizer Inc
NYSE:PFE
17.6
30%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S
Sun Pharma Advanced Research Co Ltd
NSE:SPARC
Average EV/EBITDA: 436.6
Negative Multiple: -17 		N/A N/A
US
Eli Lilly and Co
NYSE:LLY
35.4
30%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
13.3
7%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
12.2
13%
0.9
CH
Roche Holding AG
SIX:ROG
9.3
5%
1.9
CH
Novartis AG
SIX:NOVN
10.4
5%
2.1
UK
AstraZeneca PLC
LSE:AZN
130.5
10%
13.1
US
Merck & Co Inc
NYSE:MRK
8.6
8%
1.1
IE
E
Endo International PLC
LSE:0Y5F
292.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
2%
3.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
S
Sun Pharma Advanced Research Co Ltd
NSE:SPARC
Average EV/EBIT: 1 874.8
Negative Multiple: -16.4 		N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.7
32%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
17.4
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
14
14%
1
CH
Roche Holding AG
SIX:ROG
10.9
6%
1.8
CH
Novartis AG
SIX:NOVN
13.9
10%
1.4
UK
AstraZeneca PLC
LSE:AZN
196.8
23%
8.6
US
Merck & Co Inc
NYSE:MRK
10.4
11%
0.9
IE
E
Endo International PLC
LSE:0Y5F
733.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.6
10%
1.1

See Also

Summary
SPARC intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPARC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPARC stock valuation using valuation multiples.
Wall Street Estimates
SPARC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPARC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.