SRF Ltd
NSE:SRF
Balance Sheet
Balance Sheet Decomposition
SRF Ltd
Current Assets | 55.2B |
Cash & Short-Term Investments | 11.3B |
Receivables | 17.6B |
Other Current Assets | 26.4B |
Non-Current Assets | 141.3B |
Long-Term Investments | 1.9B |
PP&E | 134.2B |
Intangibles | 1.2B |
Other Non-Current Assets | 4.1B |
Current Liabilities | 51.9B |
Accounts Payable | 20.8B |
Other Current Liabilities | 31.1B |
Non-Current Liabilities | 36.1B |
Long-Term Debt | 24.8B |
Other Non-Current Liabilities | 11.4B |
Balance Sheet
SRF Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
746
|
991
|
3 399
|
961
|
870
|
1 896
|
1 164
|
1 383
|
4 505
|
6 080
|
|
Cash |
746
|
489
|
2 473
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
502
|
926
|
961
|
870
|
1 896
|
1 164
|
1 383
|
4 505
|
6 080
|
|
Short-Term Investments |
265
|
958
|
2 003
|
2 278
|
1 217
|
1 005
|
1 986
|
5 477
|
3 169
|
4 959
|
|
Total Receivables |
8 323
|
6 214
|
5 657
|
6 811
|
11 442
|
15 562
|
12 967
|
16 029
|
21 267
|
21 962
|
|
Accounts Receivables |
0
|
0
|
0
|
6 569
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
8 323
|
6 214
|
5 657
|
242
|
11 442
|
15 562
|
12 967
|
16 029
|
21 267
|
21 962
|
|
Inventory |
7 572
|
7 296
|
6 711
|
8 381
|
9 582
|
12 247
|
12 012
|
14 658
|
21 385
|
24 359
|
|
Other Current Assets |
245
|
1 368
|
2 068
|
2 363
|
1 148
|
1 013
|
932
|
1 842
|
2 217
|
390
|
|
Total Current Assets |
17 151
|
16 826
|
19 837
|
20 794
|
24 259
|
31 723
|
29 062
|
39 389
|
52 543
|
57 750
|
|
PP&E Net |
36 351
|
39 271
|
41 308
|
45 778
|
55 636
|
62 501
|
76 438
|
84 862
|
99 775
|
123 406
|
|
PP&E Gross |
36 351
|
0
|
41 308
|
0
|
55 636
|
62 501
|
76 438
|
84 862
|
99 775
|
123 406
|
|
Accumulated Depreciation |
25 375
|
0
|
2 547
|
0
|
8 200
|
11 668
|
14 876
|
19 200
|
23 512
|
28 630
|
|
Intangible Assets |
167
|
1 016
|
943
|
808
|
1 127
|
1 089
|
1 165
|
1 124
|
1 194
|
1 147
|
|
Goodwill |
111
|
49
|
49
|
49
|
41
|
41
|
6
|
6
|
0
|
0
|
|
Note Receivable |
719
|
345
|
303
|
423
|
1 567
|
2 133
|
1 751
|
3 240
|
2 684
|
4 326
|
|
Long-Term Investments |
101
|
1
|
43
|
251
|
56
|
48
|
200
|
489
|
1 447
|
724
|
|
Other Long-Term Assets |
586
|
2 236
|
3 054
|
1 605
|
944
|
1 345
|
145
|
184
|
123
|
193
|
|
Other Assets |
111
|
49
|
49
|
49
|
41
|
41
|
6
|
6
|
0
|
0
|
|
Total Assets |
55 186
N/A
|
59 744
+8%
|
65 536
+10%
|
69 709
+6%
|
83 630
+20%
|
98 879
+18%
|
108 768
+10%
|
129 294
+19%
|
157 766
+22%
|
187 545
+19%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 254
|
2 885
|
4 124
|
8 089
|
10 442
|
13 824
|
11 117
|
15 852
|
20 964
|
22 313
|
|
Accrued Liabilities |
164
|
86
|
61
|
0
|
251
|
315
|
291
|
58
|
45
|
148
|
|
Short-Term Debt |
4 649
|
2 930
|
3 037
|
0
|
0
|
0
|
0
|
0
|
3 106
|
7
|
|
Current Portion of Long-Term Debt |
4 627
|
6 428
|
5 748
|
5 456
|
12 346
|
15 689
|
17 489
|
14 398
|
15 067
|
20 684
|
|
Other Current Liabilities |
1 277
|
1 512
|
1 242
|
6 557
|
2 283
|
2 159
|
4 182
|
5 404
|
5 222
|
6 014
|
|
Total Current Liabilities |
13 971
|
13 840
|
14 212
|
20 102
|
25 322
|
31 987
|
33 079
|
35 711
|
44 403
|
49 166
|
|
Long-Term Debt |
17 126
|
18 271
|
19 405
|
14 319
|
19 073
|
21 613
|
23 856
|
20 288
|
18 485
|
24 091
|
|
Deferred Income Tax |
3 250
|
3 186
|
3 820
|
2 866
|
2 914
|
3 420
|
1 755
|
3 862
|
6 775
|
8 092
|
|
Other Liabilities |
172
|
400
|
470
|
596
|
676
|
566
|
744
|
869
|
2 450
|
2 926
|
|
Total Liabilities |
34 519
N/A
|
35 696
+3%
|
37 907
+6%
|
37 883
0%
|
47 985
+27%
|
57 586
+20%
|
59 434
+3%
|
60 730
+2%
|
72 113
+19%
|
84 275
+17%
|
|
Equity | |||||||||||
Common Stock |
584
|
574
|
574
|
584
|
584
|
585
|
585
|
603
|
2 974
|
2 974
|
|
Retained Earnings |
19 628
|
23 270
|
26 863
|
31 242
|
34 922
|
40 504
|
49 681
|
60 275
|
77 003
|
96 499
|
|
Additional Paid In Capital |
0
|
10
|
10
|
0
|
0
|
0
|
0
|
7 363
|
5 096
|
5 096
|
|
Unrealized Security Profit/Loss |
292
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
162
|
193
|
182
|
0
|
139
|
204
|
932
|
324
|
581
|
1 299
|
|
Total Equity |
20 667
N/A
|
24 047
+16%
|
27 630
+15%
|
31 827
+15%
|
35 645
+12%
|
41 293
+16%
|
49 333
+19%
|
68 564
+39%
|
85 654
+25%
|
103 271
+21%
|
|
Total Liabilities & Equity |
55 186
N/A
|
59 744
+8%
|
65 536
+10%
|
69 709
+6%
|
83 630
+20%
|
98 879
+18%
|
108 768
+10%
|
129 294
+19%
|
157 766
+22%
|
187 545
+19%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
287
|
287
|
287
|
292
|
287
|
287
|
287
|
296
|
296
|
296
|