SRF Ltd
NSE:SRF
SRF Ltd
NSE:SRF
Price:
2 832.3999
INR
-0.32%
Market Closed
Market Cap:
₹839.6B
Cash Flow Statement
Cash Flow Statement
SRF Ltd
SRF Ltd
Currency: INR
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
9 147
|
11 369
|
16 127
|
20 218
|
25 856
|
29 780
|
28 240
|
22 649
|
16 922
|
14 193
|
17 037
|
21 689
|
|
| Depreciation & Amortization |
3 929
|
4 213
|
4 531
|
4 883
|
5 172
|
5 340
|
5 753
|
6 232
|
6 726
|
7 369
|
7 715
|
8 048
|
|
| Stock-Based Compensation |
10
|
0
|
10
|
0
|
286
|
0
|
88
|
0
|
86
|
0
|
85
|
0
|
|
| Other Non-Cash Items |
1 635
|
1 870
|
849
|
444
|
690
|
878
|
705
|
1 306
|
2 261
|
2 864
|
3 638
|
3 104
|
|
| Cash Taxes Paid |
1 427
|
1 719
|
2 553
|
2 922
|
4 016
|
4 778
|
5 077
|
4 898
|
3 826
|
3 528
|
3 339
|
3 903
|
|
| Cash Interest Paid |
2 040
|
1 728
|
1 574
|
1 077
|
1 173
|
1 507
|
1 945
|
2 873
|
3 612
|
3 897
|
3 931
|
3 442
|
|
| Change in Working Capital |
(1 666)
|
(2 281)
|
(3 789)
|
(5 492)
|
(10 661)
|
(12 284)
|
(5 681)
|
(3 444)
|
(4 970)
|
(7 341)
|
(3 515)
|
(3 430)
|
|
| Cash from Operating Activities |
13 044
N/A
|
15 171
+16%
|
17 717
+17%
|
20 051
+13%
|
21 057
+5%
|
23 714
+13%
|
29 017
+22%
|
26 742
-8%
|
20 939
-22%
|
17 085
-18%
|
24 875
+46%
|
29 412
+18%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(13 892)
|
(11 653)
|
(12 144)
|
(14 574)
|
(18 321)
|
(24 089)
|
(28 382)
|
(29 714)
|
(22 169)
|
(14 427)
|
(12 315)
|
(15 123)
|
|
| Other Items |
2 088
|
(2 669)
|
(2 853)
|
(1 483)
|
2 443
|
2 400
|
(1 232)
|
(1 567)
|
(104)
|
(229)
|
(2 525)
|
1 382
|
|
| Cash from Investing Activities |
(11 803)
N/A
|
(14 321)
-21%
|
(14 997)
-5%
|
(16 058)
-7%
|
(15 877)
+1%
|
(21 687)
-37%
|
(29 614)
-37%
|
(31 281)
-6%
|
(22 273)
+29%
|
(14 656)
+34%
|
(14 840)
-1%
|
(13 741)
+7%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
7 500
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1 018
|
1 815
|
(6 910)
|
(8 738)
|
1 215
|
3 725
|
6 274
|
10 163
|
5 033
|
1 060
|
(4 642)
|
(9 472)
|
|
| Cash Paid for Dividends |
(803)
|
(690)
|
(1 408)
|
(1 833)
|
(2 117)
|
(2 471)
|
(2 133)
|
(2 141)
|
(2 137)
|
(2 130)
|
(2 132)
|
(2 249)
|
|
| Other |
(2 205)
|
(1 810)
|
(1 694)
|
(1 197)
|
(1 173)
|
(1 509)
|
(1 945)
|
(2 871)
|
(3 612)
|
(3 897)
|
(3 931)
|
(3 442)
|
|
| Cash from Financing Activities |
(1 990)
N/A
|
(685)
+66%
|
(2 511)
-267%
|
(4 267)
-70%
|
(2 073)
+51%
|
(253)
+88%
|
2 196
N/A
|
5 152
+135%
|
(717)
N/A
|
(4 967)
-593%
|
(10 705)
-116%
|
(15 163)
-42%
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
18
|
(108)
|
10
|
(6)
|
15
|
(68)
|
(24)
|
33
|
(35)
|
20
|
17
|
14
|
|
| Net Change in Cash |
(731)
N/A
|
57
N/A
|
219
+284%
|
(280)
N/A
|
3 122
N/A
|
1 706
-45%
|
1 575
-8%
|
646
-59%
|
(2 087)
N/A
|
(2 519)
-21%
|
(653)
+74%
|
522
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(848)
N/A
|
3 518
N/A
|
5 573
+58%
|
5 477
-2%
|
2 736
-50%
|
(375)
N/A
|
635
N/A
|
(2 971)
N/A
|
(1 231)
+59%
|
2 658
N/A
|
12 560
+373%
|
14 289
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
