Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
SRF Ltd banner

SRF Ltd
NSE:SRF

Watchlist Manager
SRF Ltd Logo
SRF Ltd
NSE:SRF
Watchlist
Price: 2 946.8999 INR -0.51% Market Closed
Market Cap: ₹873.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+6%
5Y
+102%
10Y
+223%
Operating Income
+
3Y
-14%
5Y
+81%
10Y
+319%
Net Income
+
3Y
-19%
5Y
+77%
10Y
+377%

Earnings Waterfall
SRF Ltd

Income Statement
SRF Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
1 072
0
0
0
1 087
0
0
0
842
0
0
0
1 026
0
0
0
1 739
0
0
0
1 747
0
0
0
1 182
0
0
0
0
0
0
0
1 590
0
0
0
2 753
0
0
0
3 472
0
0
0
Revenue
45 398
N/A
46 921
+3%
47 443
+1%
47 963
+1%
48 983
+2%
48 896
0%
48 633
-1%
49 036
+1%
51 366
+5%
52 257
+2%
52 967
+1%
54 883
+4%
56 849
+4%
58 936
+4%
63 633
+8%
67 750
+6%
70 996
+5%
72 652
+2%
72 469
0%
72 886
+1%
72 094
-1%
69 913
-3%
73 543
+5%
76 502
+4%
84 000
+10%
95 543
+14%
102 925
+8%
114 920
+12%
124 337
+8%
136 290
+10%
145 178
+7%
146 416
+1%
148 703
+2%
143 140
-4%
137 635
-4%
133 469
-3%
131 385
-2%
132 643
+1%
135 112
+2%
139 495
+3%
146 931
+5%
150 476
+2%
152 635
+1%
154 847
+1%
Gross Profit
Cost of Revenue
(30 097)
(30 195)
(30 307)
(30 269)
(30 781)
(29 817)
(29 462)
(29 557)
(27 785)
(33 009)
(33 877)
(35 161)
(31 828)
(37 223)
(40 454)
(43 560)
(40 260)
(46 482)
(45 444)
(44 870)
(37 534)
(41 156)
(42 135)
(43 119)
(40 855)
(54 350)
(59 841)
(67 125)
(72 025)
(79 071)
(85 398)
(86 368)
(89 508)
(86 510)
(82 882)
(81 237)
(81 478)
(81 691)
(83 843)
(86 469)
(91 539)
(91 557)
(90 876)
(91 123)
Gross Profit
15 302
N/A
16 726
+9%
17 136
+2%
17 695
+3%
18 202
+3%
19 078
+5%
19 170
+0%
19 478
+2%
23 581
+21%
19 249
-18%
19 091
-1%
19 722
+3%
25 020
+27%
21 712
-13%
23 178
+7%
24 190
+4%
30 736
+27%
26 170
-15%
27 025
+3%
28 016
+4%
34 560
+23%
28 758
-17%
31 410
+9%
33 385
+6%
43 146
+29%
41 194
-5%
43 084
+5%
47 795
+11%
52 312
+9%
57 220
+9%
59 781
+4%
60 048
+0%
59 195
-1%
56 629
-4%
54 752
-3%
52 232
-5%
49 908
-4%
50 952
+2%
51 269
+1%
53 026
+3%
55 392
+4%
58 919
+6%
61 759
+5%
63 724
+3%
Operating Income
Operating Expenses
(10 427)
(11 196)
(11 231)
(11 435)
(11 198)
(11 845)
(12 062)
(12 388)
(16 692)
(13 372)
(13 573)
(14 263)
(18 782)
(14 721)
(15 142)
(15 489)
(21 038)
(16 335)
(17 079)
(17 397)
(23 777)
(17 897)
(18 291)
(18 868)
(26 214)
(21 660)
(22 990)
(24 827)
(26 452)
(27 882)
(29 025)
(29 469)
(28 577)
(29 309)
(29 250)
(29 557)
(29 983)
(32 379)
(33 869)
(35 181)
(34 658)
(36 404)
(36 984)
(37 512)
Selling, General & Administrative
(7 285)
(3 617)
(3 633)
(3 695)
(7 699)
(3 989)
(4 119)
(4 247)
(12 972)
(4 467)
(4 581)
(4 705)
(15 123)
(4 643)
(4 636)
(4 607)
(16 939)
(4 834)
(5 002)
(5 200)
(19 421)
(5 505)
(5 720)
(5 931)
(21 251)
(6 659)
(6 929)
(7 418)
(7 800)
(7 922)
(8 098)
(8 132)
(22 183)
(8 376)
(8 690)
(9 026)
(22 434)
(9 693)
(9 960)
(10 129)
(25 935)
(10 675)
(10 913)
(11 114)
Depreciation & Amortization
(2 450)
(2 597)
(2 714)
(2 820)
(2 750)
(2 721)
(2 688)
(2 683)
(2 834)
(2 897)
(2 965)
(3 026)
(3 158)
(3 245)
(3 354)
(3 493)
(3 582)
(3 660)
(3 712)
(3 822)
(3 886)
(4 002)
(4 213)
(4 360)
(4 531)
(4 721)
(4 884)
(5 042)
(5 172)
(5 250)
(5 340)
(5 523)
(5 753)
(6 013)
(6 232)
(6 414)
(6 726)
(7 042)
(7 369)
(7 622)
(7 715)
(7 866)
(8 048)
(8 274)
Other Operating Expenses
(692)
(4 984)
(4 886)
(4 921)
(750)
(5 134)
(5 254)
(5 459)
(887)
(6 008)
(6 029)
(6 533)
(500)
(6 832)
(7 152)
(7 388)
(518)
(7 839)
(8 363)
(8 375)
(470)
(8 392)
(8 360)
(8 579)
(433)
(10 281)
(11 178)
(12 367)
(13 480)
(14 710)
(15 587)
(15 814)
(641)
(14 920)
(14 329)
(14 118)
(823)
(15 645)
(16 541)
(17 429)
(1 008)
(17 863)
(18 023)
(18 124)
Operating Income
4 875
N/A
5 529
+13%
5 904
+7%
6 258
+6%
7 004
+12%
7 235
+3%
7 110
-2%
7 092
0%
6 889
-3%
5 877
-15%
5 519
-6%
5 461
-1%
6 239
+14%
6 993
+12%
8 037
+15%
8 701
+8%
9 698
+11%
9 835
+1%
9 946
+1%
10 619
+7%
10 783
+2%
10 859
+1%
13 117
+21%
14 515
+11%
16 931
+17%
19 534
+15%
20 094
+3%
22 968
+14%
25 860
+13%
29 337
+13%
30 755
+5%
30 579
-1%
30 618
+0%
27 321
-11%
25 503
-7%
22 675
-11%
19 925
-12%
18 573
-7%
17 399
-6%
17 845
+3%
20 734
+16%
22 515
+9%
24 775
+10%
26 212
+6%
Pre-Tax Income
Interest Income Expense
(965)
(1 476)
(1 481)
(1 422)
(1 075)
(1 288)
(1 021)
(957)
(410)
(957)
(1 019)
(734)
(486)
(1 673)
(2 105)
(2 506)
(1 907)
(1 997)
(1 926)
(1 845)
(1 668)
(2 200)
(2 065)
(1 787)
(727)
(1 020)
(591)
(480)
(432)
(804)
(1 582)
(2 393)
(2 340)
(3 409)
(3 587)
(3 671)
(3 099)
(4 034)
(4 214)
(4 664)
(3 646)
(4 526)
(4 375)
(4 127)
Non-Reccuring Items
(56)
0
0
0
(25)
0
0
0
(26)
0
0
0
(65)
0
0
0
(20)
0
0
0
(56)
0
0
0
(14)
0
0
0
0
0
0
0
(39)
0
0
0
(43)
0
0
0
(73)
0
0
(732)
Gain/Loss on Disposition of Assets
231
0
0
0
32
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
129
0
0
0
4
0
0
0
0
0
0
0
60
0
0
0
47
0
0
0
15
0
0
0
Total Other Income
(91)
397
210
212
(86)
292
294
310
120
872
954
1 099
122
993
857
713
(87)
394
598
589
(40)
440
318
479
(68)
701
714
604
428
389
605
598
(59)
768
732
820
92
965
1 007
1 216
7
1 366
1 290
1 167
Pre-Tax Income
3 994
N/A
4 452
+11%
4 634
+4%
5 049
+9%
5 849
+16%
6 239
+7%
6 383
+2%
6 445
+1%
6 572
+2%
5 791
-12%
5 454
-6%
5 826
+7%
5 817
0%
6 312
+9%
6 787
+8%
6 906
+2%
7 684
+11%
8 232
+7%
8 619
+5%
9 364
+9%
9 147
-2%
9 100
-1%
11 370
+25%
13 207
+16%
16 127
+22%
19 215
+19%
20 218
+5%
23 093
+14%
25 856
+12%
28 922
+12%
29 779
+3%
28 785
-3%
28 240
-2%
24 682
-13%
22 649
-8%
19 823
-12%
16 922
-15%
15 504
-8%
14 193
-8%
14 397
+1%
17 037
+18%
19 355
+14%
21 689
+12%
22 519
+4%
Net Income
Tax Provision
(966)
(1 214)
(1 160)
(1 321)
(1 551)
(1 529)
(1 466)
(1 412)
(1 422)
(1 149)
(1 013)
(1 157)
(1 200)
(1 434)
(1 649)
(1 544)
(1 769)
(1 862)
(1 526)
(1 586)
(1 349)
(1 289)
(2 412)
(3 227)
(4 144)
(5 047)
(5 383)
(6 445)
(6 966)
(7 906)
(7 777)
(6 730)
(6 617)
(5 545)
(5 315)
(5 063)
(3 565)
(3 218)
(2 906)
(2 933)
(4 529)
(5 053)
(5 513)
(4 727)
Income from Continuing Operations
3 028
3 237
3 473
3 728
4 299
4 711
4 918
5 033
5 150
4 642
4 442
4 670
4 617
4 879
5 138
5 362
5 916
6 369
7 091
7 776
7 798
7 811
8 959
9 981
11 983
14 168
14 836
16 648
18 889
21 017
22 002
22 056
21 623
19 136
17 334
14 760
13 357
12 286
11 287
11 463
12 508
14 303
16 176
17 792
Net Income (Common)
3 028
N/A
3 237
+7%
3 473
+7%
3 728
+7%
4 299
+15%
4 711
+10%
4 918
+4%
5 033
+2%
5 150
+2%
4 642
-10%
4 442
-4%
4 670
+5%
4 617
-1%
4 917
+6%
5 401
+10%
5 746
+6%
6 416
+12%
6 970
+9%
8 469
+22%
10 242
+21%
10 191
0%
10 070
-1%
10 211
+1%
10 028
-2%
11 979
+19%
14 161
+18%
14 834
+5%
16 642
+12%
18 889
+14%
21 017
+11%
22 002
+5%
22 056
+0%
21 623
-2%
19 136
-12%
17 334
-9%
14 760
-15%
13 357
-10%
12 286
-8%
11 293
-8%
11 469
+2%
12 508
+9%
14 309
+14%
16 176
+13%
17 792
+10%
EPS (Diluted)
53.12
N/A
11.27
-79%
12.1
+7%
12.98
+7%
14.97
+15%
16.4
+10%
17.12
+4%
17.52
+2%
17.94
+2%
16.17
-10%
15.47
-4%
16.27
+5%
16.08
-1%
17.13
+7%
18.56
+8%
20.02
+8%
22.35
+12%
24.28
+9%
29.5
+21%
35.68
+21%
35.5
-1%
35.08
-1%
35.57
+1%
33.99
-4%
41.16
+21%
47.84
+16%
50.13
+5%
56.22
+12%
63.81
+14%
71
+11%
74.33
+5%
74.51
+0%
72.95
-2%
64.57
-11%
58.49
-9%
49.8
-15%
45.06
-10%
41.45
-8%
38.06
-8%
38.71
+2%
42.2
+9%
48.26
+14%
54.57
+13%
60.02
+10%

See Also

Summary
SRF intrinsic value, competitors valuation, and company profile.
DCF Valuation
SRF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SRF stock valuation using valuation multiples.
Wall Street Estimates
SRF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SRF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.