STANLEY Relative Valuation - Stanley Lifestyles Ltd

Watchlist Manager

Watchlist

Price: 144.86 INR -0.28%

Market Cap: ₹8.3B

	Stanley Lifestyles Ltd NSE:STANLEY	IN
	Indah Kiat Pulp & Paper Tbk PT IDX:INKP	ID

Relative Value

The Relative Value of one STANLEY stock under the Base Case scenario is 275.61 INR. Compared to the current market price of 144.86 INR, Stanley Lifestyles Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

STANLEY Relative Value

Base Case

Undervaluation 47%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Stanley Lifestyles Ltd NSE:STANLEY	8.3B INR	1.9	35.4	12.7	31.2
US		Tempur Sealy International Inc NYSE:TPX	14.3B USD	2.9	36.8	21	26.3
US		Mohawk Industries Inc NYSE:MHK	5.9B USD	0.5	16	5	9.5
CN		Oppein Home Group Inc SSE:603833	33B CNY	1.8	13.7	12.9	12.9
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	28.6B CNY	1.5	17.9	14.9	14.9
TW		Nien Made Enterprise Co Ltd TWSE:8464	112.5B TWD	3.8	17	9.7	10.9
CN	H	HHC Changzhou Corp SZSE:301061	16.9B CNY	5.3	18.5	15	15
HK		Man Wah Holdings Ltd HKEX:1999	17.4B HKD	1	8.2	4.4	4.4
CN		Suofeiya Home Collection Co Ltd SZSE:002572	12.6B CNY	1.2	10.9	9.5	9.5
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	11.5B CNY	2.1	15.4	12.1	12.1
CN		A-Zenith Home Furnishings Co Ltd SSE:603389	11.4B CNY	54.7	-120.3	-150.9	-150.9

				Revenue Growth	P/S to Growth
IN		Stanley Lifestyles Ltd NSE:STANLEY	Average P/S: 7 1.9	N/A	N/A
US		Tempur Sealy International Inc NYSE:TPX	2.9	19%	0.2
US		Mohawk Industries Inc NYSE:MHK	0.5	3%	0.2
CN		Oppein Home Group Inc SSE:603833	1.8	1%	1.8
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	1.5	8%	0.2
TW		Nien Made Enterprise Co Ltd TWSE:8464	3.8	N/A	N/A
CN	H	HHC Changzhou Corp SZSE:301061	5.3	27%	0.2
HK		Man Wah Holdings Ltd HKEX:1999	1	3%	0.3
CN		Suofeiya Home Collection Co Ltd SZSE:002572	1.2	2%	0.6
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	2.1	6%	0.4
CN		A-Zenith Home Furnishings Co Ltd SSE:603389	54.7	N/A	N/A

				Earnings Growth	PEG
IN		Stanley Lifestyles Ltd NSE:STANLEY	Average P/E: 19 35.4	N/A	N/A
US		Tempur Sealy International Inc NYSE:TPX	36.8	25%	1.5
US		Mohawk Industries Inc NYSE:MHK	16	28%	0.6
CN		Oppein Home Group Inc SSE:603833	13.7	3%	4.6
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	17.9	18%	1
TW		Nien Made Enterprise Co Ltd TWSE:8464	17	N/A	N/A
CN	H	HHC Changzhou Corp SZSE:301061	18.5	27%	0.7
HK		Man Wah Holdings Ltd HKEX:1999	8.2	6%	1.4
CN		Suofeiya Home Collection Co Ltd SZSE:002572	10.9	-2%	N/A
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	15.4	2%	7.7
CN		A-Zenith Home Furnishings Co Ltd SSE:603389	Negative Multiple: -120.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Stanley Lifestyles Ltd NSE:STANLEY	Average EV/EBITDA: 11.7 12.7	N/A	N/A
US		Tempur Sealy International Inc NYSE:TPX	21	28%	0.7
US		Mohawk Industries Inc NYSE:MHK	5	4%	1.2
CN		Oppein Home Group Inc SSE:603833	12.9	16%	0.8
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	14.9	24%	0.6
TW		Nien Made Enterprise Co Ltd TWSE:8464	9.7	N/A	N/A
CN	H	HHC Changzhou Corp SZSE:301061	15	38%	0.4
HK		Man Wah Holdings Ltd HKEX:1999	4.4	1%	4.4
CN		Suofeiya Home Collection Co Ltd SZSE:002572	9.5	15%	0.6
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	12.1	17%	0.7
CN		A-Zenith Home Furnishings Co Ltd SSE:603389	Negative Multiple: -150.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Stanley Lifestyles Ltd NSE:STANLEY	Average EV/EBIT: 14.7 31.2	N/A	N/A
US		Tempur Sealy International Inc NYSE:TPX	26.3	27%	1
US		Mohawk Industries Inc NYSE:MHK	9.5	9%	1.1
CN		Oppein Home Group Inc SSE:603833	12.9	4%	3.2
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	14.9	13%	1.1
TW		Nien Made Enterprise Co Ltd TWSE:8464	10.9	N/A	N/A
CN	H	HHC Changzhou Corp SZSE:301061	15	31%	0.5
HK		Man Wah Holdings Ltd HKEX:1999	4.4	1%	4.4
CN		Suofeiya Home Collection Co Ltd SZSE:002572	9.5	3%	3.2
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	12.1	13%	0.9
CN		A-Zenith Home Furnishings Co Ltd SSE:603389	Negative Multiple: -150.9	N/A	N/A

Stanley Lifestyles Ltd
NSE:STANLEY

Relative Value

Valuation Multiples

Multiples Across Competitors

STANLEY Competitors Multiples
Stanley Lifestyles Ltd Competitors

See Also

Company

Help

Tools

Stocks

Stanley Lifestyles Ltd NSE:STANLEY

Relative Value

Valuation Multiples

Multiples Across Competitors

STANLEY Competitors Multiples Stanley Lifestyles Ltd Competitors

See Also

Company

Help

Tools

Stocks

Stanley Lifestyles Ltd
NSE:STANLEY

STANLEY Competitors Multiples
Stanley Lifestyles Ltd Competitors