Tata Power Company Ltd
NSE:TATAPOWER

Watchlist Manager
Tata Power Company Ltd Logo
Tata Power Company Ltd
NSE:TATAPOWER
Watchlist
Price: 381.95 INR 0.47% Market Closed
Market Cap: 1.2T INR

Relative Value

The Relative Value of one TATAPOWER stock under the Base Case scenario is hidden INR. Compared to the current market price of 381.95 INR, Tata Power Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TATAPOWER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
42
Median 3Y
1.8
Median 5Y
1.7
Industry
1.7
Forward
1.7
vs History
61
vs Industry
13
Median 3Y
30.6
Median 5Y
31.4
Industry
15.1
Forward
26.8
vs History
4
vs Industry
30
Median 3Y
10.2
Median 5Y
10.1
Industry
7.4
vs History
vs Industry
Median 3Y
-34.7
Median 5Y
-30.8
Industry
14.6
vs History
50
vs Industry
10
Median 3Y
3.4
Median 5Y
3.2
Industry
1.4
vs History
17
vs Industry
50
Median 3Y
2.5
Median 5Y
2.3
Industry
2.9
Forward
2.4
vs History
25
vs Industry
67
Median 3Y
4.2
Median 5Y
4
Industry
7.9
vs History
50
vs Industry
30
Median 3Y
12.6
Median 5Y
12.5
Industry
10.6
Forward
11.5
vs History
50
vs Industry
29
Median 3Y
18.6
Median 5Y
18.9
Industry
15.3
Forward
16.6
vs History
4
vs Industry
37
Median 3Y
13.4
Median 5Y
13.4
Industry
11.3
vs History
vs Industry
6
Median 3Y
-35.8
Median 5Y
-33.8
Industry
16.8
vs History
34
vs Industry
23
Median 3Y
1.2
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

TATAPOWER Competitors Multiples
Tata Power Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tata Power Company Ltd
NSE:TATAPOWER
1.2T INR 1.8 30.1 12.5 18.6
US
Nextera Energy Inc
NYSE:NEE
170.1B USD 6.5 26.2 18.1 34.7
ES
Iberdrola SA
MAD:IBE
115B EUR 2.5 21.1 9.4 17.4
US
Constellation Energy Corp
NASDAQ:CEG
109.8B USD 4.4 40.1 23.6 33.2
IT
Enel SpA
MIL:ENEL
88.5B EUR 0.7 8.8 5.3 7.4
US
Southern Co
NYSE:SO
93B USD 3.2 20.9 11.7 20.8
US
Duke Energy Corp
NYSE:DUK
89.7B USD 2.8 18.2 10.7 19.9
US
American Electric Power Company Inc
NASDAQ:AEP
61.1B USD 2.9 16.7 12 19.8
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
44.4B USD 3.1 23.2 13.7 29.6
US
Exelon Corp
NASDAQ:EXC
44B USD 1.8 15.6 10.4 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Tata Power Company Ltd
NSE:TATAPOWER
Average EV/EBITDA: 12.8
12.5
14%
0.9
US
Nextera Energy Inc
NYSE:NEE
18.1
19%
1
ES
Iberdrola SA
MAD:IBE
9.4
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
23.6
5%
4.7
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.7
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.7
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.7
15%
0.9
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Tata Power Company Ltd
NSE:TATAPOWER
Average EV/EBIT: 21.9
18.6
15%
1.2
US
Nextera Energy Inc
NYSE:NEE
34.7
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.4
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
33.2
10%
3.3
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
20.8
10%
2.1
US
Duke Energy Corp
NYSE:DUK
19.9
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.8
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.6
23%
1.3
US
Exelon Corp
NASDAQ:EXC
17.8
9%
2