U

Updater Services Ltd
NSE:UDS

Watchlist Manager
Updater Services Ltd
NSE:UDS
Watchlist
Price: 175.37 INR -1.42%
Market Cap: 11.7B INR

Relative Value

The Relative Value of one UDS stock under the Base Case scenario is 627.38 INR. Compared to the current market price of 175.37 INR, Updater Services Ltd is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UDS Relative Value
Base Case
627.38 INR
Undervaluation 72%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
2
Forward
0.4
vs History
82
vs Industry
12
Median 3Y
18.6
Median 5Y
18.6
Industry
18.3
Forward
10.1
vs History
31
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
11.2
vs History
31
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.2
vs History
89
vs Industry
24
Median 3Y
2.3
Median 5Y
2.3
Industry
1.7
vs History
82
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
3.1
Forward
0.3
vs History
82
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
6.9
vs History
82
vs Industry
17
Median 3Y
14.6
Median 5Y
14.6
Industry
11
Forward
5.5
vs History
82
vs Industry
12
Median 3Y
14.7
Median 5Y
14.7
Industry
13.4
Forward
6.8
vs History
31
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
11.3
vs History
31
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
12.1
vs History
89
vs Industry
32
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

UDS Competitors Multiples
Updater Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Updater Services Ltd
NSE:UDS
11.9B INR 0.4 9.6 5.5 7.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
170.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89.2B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.7B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
48.1B USD 25.3 137.7 164.4 174.4
US
Coupang Inc
F:788
36.3B EUR 1.3 108.4 29 47.7
US
Symbotic Inc
NASDAQ:SYM
41.9B USD 18.7 -2 475.4 -1 237.4 -561.3
US
CoreWeave Inc
NASDAQ:CRWV
37.7B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
575.7T IDR 48 -132.6 2 798.7 2 798.7
P/S Multiple
Revenue Growth P/S to Growth
IN
U
Updater Services Ltd
NSE:UDS
Average P/S: 74.2
0.4
11%
0
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.3
44%
0.6
US
Coupang Inc
F:788
1.3
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.7
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48
N/A N/A
P/E Multiple
Earnings Growth PEG
IN
U
Updater Services Ltd
NSE:UDS
Average P/E: 1 069.1
9.6
9%
1.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
137.7
N/A N/A
US
Coupang Inc
F:788
108.4
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 475.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -132.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
U
Updater Services Ltd
NSE:UDS
Average EV/EBITDA: 1 283
5.5
10%
0.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
164.4
N/A N/A
US
Coupang Inc
F:788
29
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 237.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 798.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
U
Updater Services Ltd
NSE:UDS
Average EV/EBIT: 1 313.1
7.6
9%
0.8
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
174.4
N/A N/A
US
Coupang Inc
F:788
47.7
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -561.3 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 798.7
N/A N/A